[HUMEIND] QoQ Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 23.42%
YoY- 1054.97%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 606,816 619,224 632,908 472,772 401,357 256,642 46,288 455.11%
PBT 74,520 80,074 80,748 69,381 55,106 32,860 924 1761.69%
Tax -20,308 -21,120 -18,868 -17,383 -12,976 -8,204 -388 1295.86%
NP 54,212 58,954 61,880 51,998 42,130 24,656 536 2064.71%
-
NP to SH 54,212 58,954 61,880 51,998 42,130 24,656 536 2064.71%
-
Tax Rate 27.25% 26.38% 23.37% 25.05% 23.55% 24.97% 41.99% -
Total Cost 552,604 560,270 571,028 420,774 359,226 231,986 45,752 425.62%
-
Net Worth 440,766 431,184 416,811 402,438 397,647 305,391 18,345 731.03%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 19,163 - - 14,372 19,163 - - -
Div Payout % 35.35% - - 27.64% 45.49% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 440,766 431,184 416,811 402,438 397,647 305,391 18,345 731.03%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 31,093 518.18%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 8.93% 9.52% 9.78% 11.00% 10.50% 9.61% 1.16% -
ROE 12.30% 13.67% 14.85% 12.92% 10.59% 8.07% 2.92% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 126.66 129.25 132.11 98.68 83.77 66.39 148.87 -10.20%
EPS 11.32 12.30 12.92 15.17 14.16 11.80 1.72 250.79%
DPS 4.00 0.00 0.00 3.00 4.00 0.00 0.00 -
NAPS 0.92 0.90 0.87 0.84 0.83 0.79 0.59 34.43%
Adjusted Per Share Value based on latest NOSH - 479,093
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 83.64 85.35 87.24 65.17 55.32 35.38 6.38 455.11%
EPS 7.47 8.13 8.53 7.17 5.81 3.40 0.07 2143.44%
DPS 2.64 0.00 0.00 1.98 2.64 0.00 0.00 -
NAPS 0.6075 0.5943 0.5745 0.5547 0.5481 0.4209 0.0253 730.69%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 3.25 3.20 3.35 3.79 3.55 4.00 4.62 -
P/RPS 2.57 2.48 2.54 3.84 4.24 6.03 3.10 -11.74%
P/EPS 28.72 26.01 25.94 34.92 40.37 62.71 268.01 -77.40%
EY 3.48 3.85 3.86 2.86 2.48 1.59 0.37 344.96%
DY 1.23 0.00 0.00 0.79 1.13 0.00 0.00 -
P/NAPS 3.53 3.56 3.85 4.51 4.28 5.06 7.83 -41.17%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 20/04/16 26/01/16 17/11/15 27/08/15 29/04/15 22/01/15 12/11/14 -
Price 3.20 2.88 3.37 3.23 3.61 3.80 4.25 -
P/RPS 2.53 2.23 2.55 3.27 4.31 5.72 2.85 -7.62%
P/EPS 28.28 23.40 26.09 29.76 41.05 59.58 246.55 -76.36%
EY 3.54 4.27 3.83 3.36 2.44 1.68 0.41 320.31%
DY 1.25 0.00 0.00 0.93 1.11 0.00 0.00 -
P/NAPS 3.48 3.20 3.87 3.85 4.35 4.81 7.20 -38.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment