[MIECO] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 68.86%
YoY- 70.92%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 408,519 399,242 401,576 361,006 314,506 290,048 285,025 27.03%
PBT -19,570 -67,013 -73,952 -62,294 -72,986 -32,608 -23,050 -10.31%
Tax -1,937 -2,057 -2,077 -2,059 -2,999 -3,230 -3,284 -29.60%
NP -21,507 -69,070 -76,029 -64,353 -75,985 -35,838 -26,334 -12.59%
-
NP to SH -21,507 -69,070 -76,029 -64,353 -73,953 -33,806 -24,302 -7.80%
-
Tax Rate - - - - - - - -
Total Cost 430,026 468,312 477,605 425,359 390,491 325,886 311,359 23.94%
-
Net Worth 314,352 319,999 319,999 330,000 339,999 389,999 399,999 -14.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 314,352 319,999 319,999 330,000 339,999 389,999 399,999 -14.80%
NOSH 982,352 999,999 999,999 999,999 999,999 999,999 999,999 -1.17%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -5.26% -17.30% -18.93% -17.83% -24.16% -12.36% -9.24% -
ROE -6.84% -21.58% -23.76% -19.50% -21.75% -8.67% -6.08% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 41.59 39.92 40.16 36.10 31.45 29.00 28.50 28.56%
EPS -2.19 -6.91 -7.60 -6.44 -7.40 -3.38 -2.43 -6.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.32 0.33 0.34 0.39 0.40 -13.78%
Adjusted Per Share Value based on latest NOSH - 982,352
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 41.59 40.64 40.88 36.75 32.02 29.53 29.01 27.06%
EPS -2.19 -7.03 -7.74 -6.55 -7.53 -3.44 -2.47 -7.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.3257 0.3257 0.3359 0.3461 0.397 0.4072 -14.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.675 0.685 0.65 0.65 0.66 0.63 0.62 -
P/RPS 1.62 1.72 1.62 1.80 2.10 2.17 2.18 -17.91%
P/EPS -30.83 -9.92 -8.55 -10.10 -8.92 -18.64 -25.51 13.42%
EY -3.24 -10.08 -11.70 -9.90 -11.21 -5.37 -3.92 -11.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.14 2.03 1.97 1.94 1.62 1.55 22.75%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 21/08/24 28/05/24 27/02/24 23/11/23 29/08/23 29/05/23 -
Price 0.695 0.685 0.67 0.65 0.65 0.66 0.645 -
P/RPS 1.67 1.72 1.67 1.80 2.07 2.28 2.26 -18.22%
P/EPS -31.74 -9.92 -8.81 -10.10 -8.79 -19.52 -26.54 12.63%
EY -3.15 -10.08 -11.35 -9.90 -11.38 -5.12 -3.77 -11.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.14 2.09 1.97 1.91 1.69 1.61 21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment