[TAANN] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -4.28%
YoY- 126.61%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 246,497 239,208 237,778 226,245 236,175 232,976 169,768 28.19%
PBT 56,690 68,539 77,284 79,505 81,143 75,241 51,807 6.18%
Tax -5,450 -7,925 -8,953 -9,318 -7,815 -5,397 -2,361 74.57%
NP 51,240 60,614 68,331 70,187 73,328 69,844 49,446 2.40%
-
NP to SH 51,240 60,614 68,331 70,187 73,328 69,844 49,446 2.40%
-
Tax Rate 9.61% 11.56% 11.58% 11.72% 9.63% 7.17% 4.56% -
Total Cost 195,257 178,594 169,447 156,058 162,847 163,132 120,322 38.05%
-
Net Worth 253,252 246,849 245,265 229,356 221,734 211,559 197,192 18.13%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 19,997 19,983 24,983 14,972 9,986 4,999 2,254 327.98%
Div Payout % 39.03% 32.97% 36.56% 21.33% 13.62% 7.16% 4.56% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 253,252 246,849 245,265 229,356 221,734 211,559 197,192 18.13%
NOSH 100,013 100,007 100,108 99,720 99,736 99,990 99,859 0.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 20.79% 25.34% 28.74% 31.02% 31.05% 29.98% 29.13% -
ROE 20.23% 24.56% 27.86% 30.60% 33.07% 33.01% 25.07% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 246.46 239.19 237.52 226.88 236.80 233.00 170.01 28.06%
EPS 51.23 60.61 68.26 70.38 73.52 69.85 49.52 2.28%
DPS 20.00 20.00 25.00 15.00 10.01 5.00 2.26 327.27%
NAPS 2.5322 2.4683 2.45 2.30 2.2232 2.1158 1.9747 18.01%
Adjusted Per Share Value based on latest NOSH - 99,720
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 55.44 53.80 53.48 50.88 53.12 52.40 38.18 28.20%
EPS 11.52 13.63 15.37 15.78 16.49 15.71 11.12 2.38%
DPS 4.50 4.49 5.62 3.37 2.25 1.12 0.51 326.43%
NAPS 0.5696 0.5552 0.5516 0.5158 0.4987 0.4758 0.4435 18.13%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.19 3.35 3.03 3.42 3.75 4.03 4.58 -
P/RPS 1.29 1.40 1.28 1.51 1.58 1.73 2.69 -38.70%
P/EPS 6.23 5.53 4.44 4.86 5.10 5.77 9.25 -23.14%
EY 16.06 18.09 22.53 20.58 19.61 17.33 10.81 30.16%
DY 6.27 5.97 8.25 4.39 2.67 1.24 0.49 446.22%
P/NAPS 1.26 1.36 1.24 1.49 1.69 1.90 2.32 -33.40%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 11/09/01 25/05/01 27/02/01 27/11/00 28/08/00 - -
Price 3.12 3.51 2.92 3.26 3.72 4.03 0.00 -
P/RPS 1.27 1.47 1.23 1.44 1.57 1.73 0.00 -
P/EPS 6.09 5.79 4.28 4.63 5.06 5.77 0.00 -
EY 16.42 17.27 23.38 21.59 19.76 17.33 0.00 -
DY 6.41 5.70 8.56 4.60 2.69 1.24 0.00 -
P/NAPS 1.23 1.42 1.19 1.42 1.67 1.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment