[TAANN] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -16.39%
YoY- -18.05%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 65,374 64,638 64,037 52,447 58,086 63,208 52,504 15.72%
PBT 8,915 14,689 18,576 15,801 19,473 23,434 20,797 -43.11%
Tax -1,234 -2,008 -1,958 -1,541 -2,418 -3,036 -2,323 -34.38%
NP 7,681 12,681 16,618 14,260 17,055 20,398 18,474 -44.26%
-
NP to SH 7,681 12,681 16,618 14,260 17,055 20,398 18,474 -44.26%
-
Tax Rate 13.84% 13.67% 10.54% 9.75% 12.42% 12.96% 11.17% -
Total Cost 57,693 51,957 47,419 38,187 41,031 42,810 34,030 42.13%
-
Net Worth 253,252 246,849 245,265 229,356 221,734 211,559 197,192 18.13%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 5,000 - 10,010 4,986 4,986 4,999 - -
Div Payout % 65.10% - 60.24% 34.97% 29.24% 24.51% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 253,252 246,849 245,265 229,356 221,734 211,559 197,192 18.13%
NOSH 100,013 100,007 100,108 99,720 99,736 99,990 99,859 0.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.75% 19.62% 25.95% 27.19% 29.36% 32.27% 35.19% -
ROE 3.03% 5.14% 6.78% 6.22% 7.69% 9.64% 9.37% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 65.37 64.63 63.97 52.59 58.24 63.21 52.58 15.60%
EPS 7.68 12.68 16.60 14.30 17.10 20.40 18.50 -44.32%
DPS 5.00 0.00 10.00 5.00 5.00 5.00 0.00 -
NAPS 2.5322 2.4683 2.45 2.30 2.2232 2.1158 1.9747 18.01%
Adjusted Per Share Value based on latest NOSH - 99,720
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.70 14.54 14.40 11.80 13.06 14.22 11.81 15.69%
EPS 1.73 2.85 3.74 3.21 3.84 4.59 4.15 -44.16%
DPS 1.12 0.00 2.25 1.12 1.12 1.12 0.00 -
NAPS 0.5696 0.5552 0.5516 0.5158 0.4987 0.4758 0.4435 18.13%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.19 3.35 3.03 3.42 3.75 4.03 4.58 -
P/RPS 4.88 5.18 4.74 6.50 6.44 6.38 8.71 -32.01%
P/EPS 41.54 26.42 18.25 23.92 21.93 19.75 24.76 41.14%
EY 2.41 3.79 5.48 4.18 4.56 5.06 4.04 -29.11%
DY 1.57 0.00 3.30 1.46 1.33 1.24 0.00 -
P/NAPS 1.26 1.36 1.24 1.49 1.69 1.90 2.32 -33.40%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 11/09/01 25/05/01 27/02/01 27/11/00 28/08/00 29/05/00 -
Price 3.12 3.51 2.92 3.26 3.72 4.03 4.06 -
P/RPS 4.77 5.43 4.56 6.20 6.39 6.38 7.72 -27.43%
P/EPS 40.62 27.68 17.59 22.80 21.75 19.75 21.95 50.67%
EY 2.46 3.61 5.68 4.39 4.60 5.06 4.56 -33.70%
DY 1.60 0.00 3.42 1.53 1.34 1.24 0.00 -
P/NAPS 1.23 1.42 1.19 1.42 1.67 1.90 2.06 -29.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment