[TAANN] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 25.5%
YoY- 24.42%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 194,050 128,676 64,037 226,245 173,798 115,715 52,504 138.85%
PBT 42,180 33,265 18,576 79,507 63,704 44,231 20,797 60.15%
Tax -5,200 -3,966 -1,958 -9,318 -7,777 -5,359 -2,323 71.03%
NP 36,980 29,299 16,618 70,189 55,927 38,872 18,474 58.76%
-
NP to SH 36,980 29,299 16,618 70,189 55,927 38,872 18,474 58.76%
-
Tax Rate 12.33% 11.92% 10.54% 11.72% 12.21% 12.12% 11.17% -
Total Cost 157,070 99,377 47,419 156,056 117,871 76,843 34,030 176.95%
-
Net Worth 253,220 246,821 245,265 229,963 222,427 211,427 197,192 18.12%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 15,000 - 10,010 14,997 - - - -
Div Payout % 40.56% - 60.24% 21.37% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 253,220 246,821 245,265 229,963 222,427 211,427 197,192 18.12%
NOSH 100,000 99,996 100,108 99,984 100,048 99,928 99,859 0.09%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 19.06% 22.77% 25.95% 31.02% 32.18% 33.59% 35.19% -
ROE 14.60% 11.87% 6.78% 30.52% 25.14% 18.39% 9.37% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 194.05 128.68 63.97 226.28 173.71 115.80 52.58 138.62%
EPS 36.98 29.30 16.60 70.20 55.90 38.87 18.50 58.61%
DPS 15.00 0.00 10.00 15.00 0.00 0.00 0.00 -
NAPS 2.5322 2.4683 2.45 2.30 2.2232 2.1158 1.9747 18.01%
Adjusted Per Share Value based on latest NOSH - 99,720
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 43.64 28.94 14.40 50.88 39.09 26.02 11.81 138.82%
EPS 8.32 6.59 3.74 15.79 12.58 8.74 4.15 58.92%
DPS 3.37 0.00 2.25 3.37 0.00 0.00 0.00 -
NAPS 0.5695 0.5551 0.5516 0.5172 0.5002 0.4755 0.4435 18.12%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.19 3.35 3.03 3.42 3.75 4.03 4.58 -
P/RPS 1.64 2.60 4.74 1.51 2.16 3.48 8.71 -67.11%
P/EPS 8.63 11.43 18.25 4.87 6.71 10.36 24.76 -50.44%
EY 11.59 8.75 5.48 20.53 14.91 9.65 4.04 101.76%
DY 4.70 0.00 3.30 4.39 0.00 0.00 0.00 -
P/NAPS 1.26 1.36 1.24 1.49 1.69 1.90 2.32 -33.40%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 11/09/01 25/05/01 27/02/01 27/11/00 28/08/00 29/05/00 -
Price 3.12 3.51 2.92 3.26 3.72 4.03 4.06 -
P/RPS 1.61 2.73 4.56 1.44 2.14 3.48 7.72 -64.79%
P/EPS 8.44 11.98 17.59 4.64 6.65 10.36 21.95 -47.09%
EY 11.85 8.35 5.68 21.53 15.03 9.65 4.56 88.90%
DY 4.81 0.00 3.42 4.60 0.00 0.00 0.00 -
P/NAPS 1.23 1.42 1.19 1.42 1.67 1.90 2.06 -29.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment