[TAANN] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -4.28%
YoY- 126.61%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 371,711 295,689 256,466 226,245 117,264 -1.19%
PBT 74,712 67,673 52,102 79,505 31,010 -0.91%
Tax -6,444 -2,947 -3,849 -9,318 -38 -5.20%
NP 68,268 64,726 48,253 70,187 30,972 -0.81%
-
NP to SH 66,648 61,901 46,969 70,187 30,972 -0.79%
-
Tax Rate 8.63% 4.35% 7.39% 11.72% 0.12% -
Total Cost 303,443 230,963 208,213 156,058 86,292 -1.30%
-
Net Worth 440,862 301,894 258,068 229,356 40,572 -2.45%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 33,631 25,119 15,011 14,972 2,254 -2.77%
Div Payout % 50.46% 40.58% 31.96% 21.33% 7.28% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 440,862 301,894 258,068 229,356 40,572 -2.45%
NOSH 174,945 100,631 100,026 99,720 22,540 -2.11%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 18.37% 21.89% 18.81% 31.02% 26.41% -
ROE 15.12% 20.50% 18.20% 30.60% 76.34% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 212.47 293.83 256.40 226.88 520.24 0.93%
EPS 38.10 61.51 46.96 70.38 137.41 1.34%
DPS 19.22 25.00 15.00 15.00 10.00 -0.67%
NAPS 2.52 3.00 2.58 2.30 1.80 -0.34%
Adjusted Per Share Value based on latest NOSH - 99,720
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 83.60 66.50 57.68 50.88 26.37 -1.19%
EPS 14.99 13.92 10.56 15.78 6.97 -0.79%
DPS 7.56 5.65 3.38 3.37 0.51 -2.76%
NAPS 0.9915 0.679 0.5804 0.5158 0.0912 -2.45%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 3.33 4.17 3.19 3.42 0.00 -
P/RPS 1.57 1.42 1.24 1.51 0.00 -100.00%
P/EPS 8.74 6.78 6.79 4.86 0.00 -100.00%
EY 11.44 14.75 14.72 20.58 0.00 -100.00%
DY 5.77 6.00 4.70 4.39 0.00 -100.00%
P/NAPS 1.32 1.39 1.24 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 28/02/03 25/02/02 27/02/01 - -
Price 3.58 2.58 3.32 3.26 0.00 -
P/RPS 1.68 0.88 1.29 1.44 0.00 -100.00%
P/EPS 9.40 4.19 7.07 4.63 0.00 -100.00%
EY 10.64 23.84 14.14 21.59 0.00 -100.00%
DY 5.37 9.69 4.52 4.60 0.00 -100.00%
P/NAPS 1.42 0.86 1.29 1.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment