[AURO] QoQ TTM Result on 31-May-2015 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- 104.85%
YoY- 101.0%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 15,186 15,798 17,560 19,173 16,319 13,443 8,968 42.20%
PBT -3,593 -2,895 -7,015 -4,789 -5,785 -7,049 -3,468 2.39%
Tax 27 27 4,841 4,835 4,836 4,837 21 18.29%
NP -3,566 -2,868 -2,174 46 -949 -2,212 -3,447 2.29%
-
NP to SH -3,566 -2,868 -2,182 46 -949 -2,212 -3,447 2.29%
-
Tax Rate - - - - - - - -
Total Cost 18,752 18,666 19,734 19,127 17,268 15,655 12,415 31.74%
-
Net Worth 43,585 43,502 44,395 47,311 53,313 43,382 45,350 -2.61%
Dividend
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 43,585 43,502 44,395 47,311 53,313 43,382 45,350 -2.61%
NOSH 321,666 317,999 321,011 322,727 366,666 298,571 314,499 1.51%
Ratio Analysis
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin -23.48% -18.15% -12.38% 0.24% -5.82% -16.45% -38.44% -
ROE -8.18% -6.59% -4.91% 0.10% -1.78% -5.10% -7.60% -
Per Share
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 4.72 4.97 5.47 5.94 4.45 4.50 2.85 40.10%
EPS -1.11 -0.90 -0.68 0.01 -0.26 -0.74 -1.10 0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1355 0.1368 0.1383 0.1466 0.1454 0.1453 0.1442 -4.07%
Adjusted Per Share Value based on latest NOSH - 322,727
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 2.48 2.58 2.87 3.13 2.67 2.20 1.47 41.85%
EPS -0.58 -0.47 -0.36 0.01 -0.16 -0.36 -0.56 2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0712 0.0711 0.0725 0.0773 0.0871 0.0709 0.0741 -2.63%
Price Multiplier on Financial Quarter End Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.135 0.12 0.12 0.15 0.15 0.11 0.12 -
P/RPS 2.86 2.42 2.19 2.52 3.37 2.44 4.21 -22.77%
P/EPS -12.18 -13.31 -17.65 1,052.37 -57.96 -14.85 -10.95 7.37%
EY -8.21 -7.52 -5.66 0.10 -1.73 -6.74 -9.13 -6.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.88 0.87 1.02 1.03 0.76 0.83 13.26%
Price Multiplier on Announcement Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/04/16 29/01/16 30/10/15 30/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.395 0.11 0.12 0.11 0.15 0.15 0.11 -
P/RPS 8.37 2.21 2.19 1.85 3.37 3.33 3.86 67.76%
P/EPS -35.63 -12.20 -17.65 771.74 -57.96 -20.25 -10.04 133.20%
EY -2.81 -8.20 -5.66 0.13 -1.73 -4.94 -9.96 -57.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 0.80 0.87 0.75 1.03 1.03 0.76 145.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment