[FAREAST] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -6.14%
YoY- -57.67%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 371,394 380,473 366,415 345,214 361,017 379,079 437,481 -10.33%
PBT 87,977 102,456 51,741 50,373 62,067 82,706 130,547 -23.11%
Tax -17,839 -18,353 -11,689 -10,859 -12,848 -15,617 -28,657 -27.07%
NP 70,138 84,103 40,052 39,514 49,219 67,089 101,890 -22.02%
-
NP to SH 66,586 80,132 43,456 42,872 45,677 60,354 68,814 -2.16%
-
Tax Rate 20.28% 17.91% 22.59% 21.56% 20.70% 18.88% 21.95% -
Total Cost 301,256 296,370 326,363 305,700 311,798 311,990 335,591 -6.93%
-
Net Worth 1,098,600 1,157,984 1,110,477 1,104,538 1,092,660 360,822 287,869 144.01%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 178 178 178 138 19 19 19 343.79%
Div Payout % 0.27% 0.22% 0.41% 0.32% 0.04% 0.03% 0.03% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,098,600 1,157,984 1,110,477 1,104,538 1,092,660 360,822 287,869 144.01%
NOSH 593,838 593,838 593,838 593,838 593,837 593,837 593,837 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 18.89% 22.10% 10.93% 11.45% 13.63% 17.70% 23.29% -
ROE 6.06% 6.92% 3.91% 3.88% 4.18% 16.73% 23.90% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 62.54 64.07 61.70 58.13 60.79 192.26 221.88 -56.97%
EPS 11.21 13.49 7.32 7.22 7.69 30.61 34.90 -53.06%
DPS 0.03 0.03 0.03 0.02 0.00 0.01 0.01 107.86%
NAPS 1.85 1.95 1.87 1.86 1.84 1.83 1.46 17.08%
Adjusted Per Share Value based on latest NOSH - 593,838
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 62.54 64.07 61.70 58.13 60.79 63.84 73.67 -10.33%
EPS 11.21 13.49 7.32 7.22 7.69 10.16 11.59 -2.19%
DPS 0.03 0.03 0.03 0.02 0.00 0.00 0.00 -
NAPS 1.85 1.95 1.87 1.86 1.84 0.6076 0.4848 143.99%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.00 2.79 2.68 2.58 2.76 2.80 2.94 -
P/RPS 3.20 4.35 4.34 4.44 4.54 1.46 1.33 79.45%
P/EPS 17.84 20.68 36.62 35.74 35.88 9.15 8.42 64.88%
EY 5.61 4.84 2.73 2.80 2.79 10.93 11.87 -39.29%
DY 0.02 0.01 0.01 0.01 0.00 0.00 0.00 -
P/NAPS 1.08 1.43 1.43 1.39 1.50 1.53 2.01 -33.88%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 25/02/20 19/11/19 28/08/19 16/05/19 21/02/19 19/11/18 -
Price 2.30 2.65 2.50 2.68 2.77 2.90 2.90 -
P/RPS 3.68 4.14 4.05 4.61 4.56 1.51 1.31 98.96%
P/EPS 20.51 19.64 34.16 37.12 36.01 9.47 8.31 82.53%
EY 4.88 5.09 2.93 2.69 2.78 10.56 12.03 -45.17%
DY 0.01 0.01 0.01 0.01 0.00 0.00 0.00 -
P/NAPS 1.24 1.36 1.34 1.44 1.51 1.58 1.99 -27.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment