[FAREAST] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -2.07%
YoY- -26.67%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 242,360 153,717 120,911 80,314 96,117 101,087 79,873 20.31%
PBT 90,779 42,740 30,012 9,612 21,306 35,832 13,766 36.92%
Tax -15,714 -7,934 -5,081 -2,171 -4,160 -6,473 -3,209 30.29%
NP 75,065 34,806 24,931 7,441 17,146 29,359 10,557 38.64%
-
NP to SH 70,177 32,539 24,715 7,713 10,518 25,052 7,578 44.88%
-
Tax Rate 17.31% 18.56% 16.93% 22.59% 19.53% 18.06% 23.31% -
Total Cost 167,295 118,911 95,980 72,873 78,971 71,728 69,316 15.80%
-
Net Worth 1,377,704 1,211,429 1,122,353 1,104,538 964,279 1,343,205 1,232,920 1.86%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 475 29,691 - 118 - - - -
Div Payout % 0.68% 91.25% - 1.54% - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,377,704 1,211,429 1,122,353 1,104,538 964,279 1,343,205 1,232,920 1.86%
NOSH 593,838 593,838 593,838 593,838 141,390 141,390 141,390 27.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 30.97% 22.64% 20.62% 9.26% 17.84% 29.04% 13.22% -
ROE 5.09% 2.69% 2.20% 0.70% 1.09% 1.87% 0.61% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 40.81 25.89 20.36 13.52 67.98 71.50 56.49 -5.27%
EPS 11.82 5.48 4.16 3.90 7.44 17.72 5.36 14.08%
DPS 0.08 5.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 2.32 2.04 1.89 1.86 6.82 9.50 8.72 -19.79%
Adjusted Per Share Value based on latest NOSH - 593,838
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 40.81 25.89 20.36 13.52 16.19 17.02 13.45 20.31%
EPS 11.82 5.48 4.16 3.90 1.77 4.22 1.28 44.81%
DPS 0.08 5.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 2.32 2.04 1.89 1.86 1.6238 2.2619 2.0762 1.86%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 3.61 2.90 2.40 2.58 10.50 8.80 7.74 -
P/RPS 8.85 11.20 11.79 19.08 15.45 12.31 13.70 -7.02%
P/EPS 30.55 52.93 57.67 198.64 141.15 49.67 144.41 -22.79%
EY 3.27 1.89 1.73 0.50 0.71 2.01 0.69 29.58%
DY 0.02 1.72 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 1.56 1.42 1.27 1.39 1.54 0.93 0.89 9.80%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 25/08/21 25/08/20 28/08/19 09/08/18 24/08/17 10/08/16 -
Price 3.70 2.90 2.22 2.68 14.48 8.90 7.80 -
P/RPS 9.07 11.20 10.90 19.82 21.30 12.45 13.81 -6.76%
P/EPS 31.31 52.93 53.34 206.34 194.65 50.23 145.53 -22.58%
EY 3.19 1.89 1.87 0.48 0.51 1.99 0.69 29.05%
DY 0.02 1.72 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 1.59 1.42 1.17 1.44 2.12 0.94 0.89 10.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment