[FAREAST] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -1.03%
YoY- -52.86%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 328,492 380,473 371,034 343,032 364,808 379,079 387,920 -10.48%
PBT -13,948 102,456 59,092 41,208 43,968 82,706 100,378 -
Tax -9,176 -18,353 -12,248 -9,958 -11,232 -15,617 -17,485 -34.91%
NP -23,124 84,103 46,844 31,250 32,736 67,089 82,893 -
-
NP to SH -22,680 80,132 45,554 31,178 31,504 60,354 68,085 -
-
Tax Rate - 17.91% 20.73% 24.17% 25.55% 18.88% 17.42% -
Total Cost 351,616 296,370 324,190 311,782 332,072 311,990 305,026 9.93%
-
Net Worth 1,098,600 1,157,984 1,110,477 1,104,538 1,092,660 360,822 287,869 144.01%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - 237 237 - 512 683 -
Div Payout % - - 0.52% 0.76% - 0.85% 1.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,098,600 1,157,984 1,110,477 1,104,538 1,092,660 360,822 287,869 144.01%
NOSH 593,838 593,838 593,838 593,838 593,837 593,837 593,837 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -7.04% 22.10% 12.63% 9.11% 8.97% 17.70% 21.37% -
ROE -2.06% 6.92% 4.10% 2.82% 2.88% 16.73% 23.65% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 55.32 64.07 62.48 57.77 61.43 192.26 196.74 -57.04%
EPS -3.80 13.49 7.67 5.26 5.32 19.39 34.53 -
DPS 0.00 0.00 0.04 0.04 0.00 0.26 0.35 -
NAPS 1.85 1.95 1.87 1.86 1.84 1.83 1.46 17.08%
Adjusted Per Share Value based on latest NOSH - 593,838
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 55.32 64.07 62.48 57.77 61.43 63.84 65.32 -10.47%
EPS -3.80 13.49 7.67 5.26 5.31 10.16 11.47 -
DPS 0.00 0.00 0.04 0.04 0.00 0.09 0.12 -
NAPS 1.85 1.95 1.87 1.86 1.84 0.6076 0.4848 143.99%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.00 2.79 2.68 2.58 2.76 2.80 2.94 -
P/RPS 3.62 4.35 4.29 4.47 4.49 1.46 1.49 80.62%
P/EPS -52.37 20.68 34.94 49.14 52.02 9.15 8.51 -
EY -1.91 4.84 2.86 2.03 1.92 10.93 11.75 -
DY 0.00 0.00 0.01 0.02 0.00 0.09 0.12 -
P/NAPS 1.08 1.43 1.43 1.39 1.50 1.53 2.01 -33.88%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 25/02/20 19/11/19 28/08/19 16/05/19 21/02/19 19/11/18 -
Price 2.30 2.65 2.50 2.68 2.77 2.90 2.90 -
P/RPS 4.16 4.14 4.00 4.64 4.51 1.51 1.47 99.94%
P/EPS -60.22 19.64 32.59 51.05 52.21 9.47 8.40 -
EY -1.66 5.09 3.07 1.96 1.92 10.56 11.91 -
DY 0.00 0.00 0.02 0.01 0.00 0.09 0.12 -
P/NAPS 1.24 1.36 1.34 1.44 1.51 1.58 1.99 -27.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment