[RANHILL_OLD] QoQ TTM Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 273.89%
YoY--%
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 580,930 545,734 394,070 207,504 85,213 0 -
PBT 72,038 58,517 41,384 22,520 5,901 0 -
Tax -22,160 -18,131 -12,963 -7,527 -1,891 0 -
NP 49,878 40,386 28,421 14,993 4,010 0 -
-
NP to SH 49,878 40,386 28,421 14,993 4,010 0 -
-
Tax Rate 30.76% 30.98% 31.32% 33.42% 32.05% - -
Total Cost 531,052 505,348 365,649 192,511 81,203 0 -
-
Net Worth 15,884,705 165,914 158,020 133,260 6,415,999 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 802,128 7,893 7,893 - - - -
Div Payout % 1,608.18% 19.55% 27.77% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 15,884,705 165,914 158,020 133,260 6,415,999 0 -
NOSH 7,942,352 79,766 78,935 73,220 4,455,555 0 -
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.59% 7.40% 7.21% 7.23% 4.71% 0.00% -
ROE 0.31% 24.34% 17.99% 11.25% 0.06% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.31 684.16 499.23 283.40 1.91 0.00 -
EPS 0.63 50.63 36.01 20.48 0.09 0.00 -
DPS 10.10 9.90 10.00 0.00 0.00 0.00 -
NAPS 2.00 2.08 2.0019 1.82 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 73,220
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 65.23 61.28 44.25 23.30 9.57 0.00 -
EPS 5.60 4.53 3.19 1.68 0.45 0.00 -
DPS 90.07 0.89 0.89 0.00 0.00 0.00 -
NAPS 17.8364 0.1863 0.1774 0.1496 7.2043 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/04/02 26/11/01 - - - - -
Price 6.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 94.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1,098.73 0.00 0.00 0.00 0.00 0.00 -
EY 0.09 0.00 0.00 0.00 0.00 0.00 -
DY 1.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment