[RANHILL_OLD] YoY Cumulative Quarter Result on 31-Mar-2001 [#3]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 113.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 602,555 511,836 404,203 238,329 0 -
PBT 56,308 54,297 57,198 30,795 0 -
Tax -21,273 -17,815 -17,869 -10,161 0 -
NP 35,035 36,482 39,329 20,634 0 -
-
NP to SH 35,035 36,482 39,329 20,634 0 -
-
Tax Rate 37.78% 32.81% 31.24% 33.00% - -
Total Cost 567,520 475,354 364,874 217,695 0 -
-
Net Worth 295,019 233,418 191,801 70,856 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 11,848 11,848 - - - -
Div Payout % 33.82% 32.48% - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 295,019 233,418 191,801 70,856 0 -
NOSH 118,481 118,486 79,005 38,932 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.81% 7.13% 9.73% 8.66% 0.00% -
ROE 11.88% 15.63% 20.51% 29.12% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 508.56 431.98 511.61 612.17 0.00 -
EPS 29.57 30.79 49.78 53.00 0.00 -
DPS 10.00 10.00 0.00 0.00 0.00 -
NAPS 2.49 1.97 2.4277 1.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 73,220
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 67.66 57.47 45.39 26.76 0.00 -
EPS 3.93 4.10 4.42 2.32 0.00 -
DPS 1.33 1.33 0.00 0.00 0.00 -
NAPS 0.3313 0.2621 0.2154 0.0796 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 - - -
Price 8.25 4.20 5.40 0.00 0.00 -
P/RPS 1.62 0.97 1.06 0.00 0.00 -
P/EPS 27.90 13.64 10.85 0.00 0.00 -
EY 3.58 7.33 9.22 0.00 0.00 -
DY 1.21 2.38 0.00 0.00 0.00 -
P/NAPS 3.31 2.13 2.22 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 23/05/03 31/05/02 25/05/01 - -
Price 6.85 4.30 6.30 0.00 0.00 -
P/RPS 1.35 1.00 1.23 0.00 0.00 -
P/EPS 23.17 13.97 12.66 0.00 0.00 -
EY 4.32 7.16 7.90 0.00 0.00 -
DY 1.46 2.33 0.00 0.00 0.00 -
P/NAPS 2.75 2.18 2.60 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment