[MERIDIAN] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -25.59%
YoY- -222.0%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 15,858 15,792 39,860 55,741 49,277 49,329 31,170 -36.24%
PBT -15,646 -14,673 -19,241 -11,736 -7,662 -8,389 -131 2318.19%
Tax 2,465 2,465 -1,915 -6,441 -6,811 -6,811 -2,571 -
NP -13,181 -12,208 -21,156 -18,177 -14,473 -15,200 -2,702 187.35%
-
NP to SH -13,181 -12,208 -21,156 -18,177 -14,473 -15,200 -2,702 187.35%
-
Tax Rate - - - - - - - -
Total Cost 29,039 28,000 61,016 73,918 63,750 64,529 33,872 -9.74%
-
Net Worth 193,066 174,845 174,845 133,996 127,906 140,087 117,830 38.94%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 193,066 174,845 174,845 133,996 127,906 140,087 117,830 38.94%
NOSH 913,739 913,739 913,738 913,738 763,042 763,030 589,153 33.95%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -83.12% -77.30% -53.08% -32.61% -29.37% -30.81% -8.67% -
ROE -6.83% -6.98% -12.10% -13.57% -11.32% -10.85% -2.29% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.89 1.99 5.02 9.15 8.09 8.10 5.29 -49.61%
EPS -1.57 -1.54 -2.66 -2.98 -2.38 -2.50 -0.46 126.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.22 0.21 0.23 0.20 9.75%
Adjusted Per Share Value based on latest NOSH - 913,738
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.94 6.91 17.45 24.40 21.57 21.59 13.65 -36.27%
EPS -5.77 -5.34 -9.26 -7.96 -6.34 -6.65 -1.18 187.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8452 0.7654 0.7654 0.5866 0.5599 0.6133 0.5158 38.94%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.025 0.045 0.05 0.065 0.175 0.14 0.335 -
P/RPS 1.32 2.26 1.00 0.71 2.16 1.73 6.33 -64.80%
P/EPS -1.59 -2.93 -1.88 -2.18 -7.36 -5.61 -73.04 -92.18%
EY -62.81 -34.14 -53.24 -45.91 -13.58 -17.83 -1.37 1177.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.20 0.23 0.30 0.83 0.61 1.68 -83.72%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 31/05/21 -
Price 0.03 0.03 0.045 0.05 0.14 0.175 0.14 -
P/RPS 1.59 1.51 0.90 0.55 1.73 2.16 2.65 -28.84%
P/EPS -1.91 -1.95 -1.69 -1.68 -5.89 -7.01 -30.53 -84.21%
EY -52.34 -51.20 -59.15 -59.69 -16.97 -14.26 -3.28 532.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.14 0.20 0.23 0.67 0.76 0.70 -67.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment