[MERIDIAN] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -462.55%
YoY- -438.83%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 39,860 55,741 49,277 49,329 31,170 15,122 15,684 86.33%
PBT -19,241 -11,736 -7,662 -8,389 -131 15,232 2,410 -
Tax -1,915 -6,441 -6,811 -6,811 -2,571 -333 -26 1661.71%
NP -21,156 -18,177 -14,473 -15,200 -2,702 14,899 2,384 -
-
NP to SH -21,156 -18,177 -14,473 -15,200 -2,702 14,899 2,384 -
-
Tax Rate - - - - - 2.19% 1.08% -
Total Cost 61,016 73,918 63,750 64,529 33,872 223 13,300 176.35%
-
Net Worth 174,845 133,996 127,906 140,087 117,830 123,722 117,830 30.12%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 174,845 133,996 127,906 140,087 117,830 123,722 117,830 30.12%
NOSH 913,738 913,738 763,042 763,030 589,153 589,153 589,153 34.02%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -53.08% -32.61% -29.37% -30.81% -8.67% 98.53% 15.20% -
ROE -12.10% -13.57% -11.32% -10.85% -2.29% 12.04% 2.02% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 5.02 9.15 8.09 8.10 5.29 2.57 2.66 52.77%
EPS -2.66 -2.98 -2.38 -2.50 -0.46 2.53 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.23 0.20 0.21 0.20 6.56%
Adjusted Per Share Value based on latest NOSH - 763,030
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 17.45 24.40 21.57 21.59 13.65 6.62 6.87 86.26%
EPS -9.26 -7.96 -6.34 -6.65 -1.18 6.52 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7654 0.5866 0.5599 0.6133 0.5158 0.5416 0.5158 30.12%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.05 0.065 0.175 0.14 0.335 0.425 0.35 -
P/RPS 1.00 0.71 2.16 1.73 6.33 16.56 13.15 -82.07%
P/EPS -1.88 -2.18 -7.36 -5.61 -73.04 16.81 86.49 -
EY -53.24 -45.91 -13.58 -17.83 -1.37 5.95 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.83 0.61 1.68 2.02 1.75 -74.18%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/09/21 31/05/21 26/02/21 30/11/20 -
Price 0.045 0.05 0.14 0.175 0.14 0.35 0.34 -
P/RPS 0.90 0.55 1.73 2.16 2.65 13.64 12.77 -82.96%
P/EPS -1.69 -1.68 -5.89 -7.01 -30.53 13.84 84.02 -
EY -59.15 -59.69 -16.97 -14.26 -3.28 7.23 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.67 0.76 0.70 1.67 1.70 -76.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment