[ENGTEX] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 3.66%
YoY- 41.9%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,451,567 1,444,480 1,460,334 1,348,026 1,218,781 1,172,575 1,123,505 18.64%
PBT 29,352 47,863 85,825 101,231 97,638 101,850 87,203 -51.64%
Tax -9,616 -13,720 -18,374 -22,162 -22,455 -23,594 -23,695 -45.21%
NP 19,736 34,143 67,451 79,069 75,183 78,256 63,508 -54.15%
-
NP to SH 18,020 32,438 63,848 76,024 73,339 75,954 61,841 -56.08%
-
Tax Rate 32.76% 28.67% 21.41% 21.89% 23.00% 23.17% 27.17% -
Total Cost 1,431,831 1,410,337 1,392,883 1,268,957 1,143,598 1,094,319 1,059,997 22.21%
-
Net Worth 800,528 798,598 812,930 805,071 796,459 775,882 750,509 4.39%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 6,683 6,683 4,358 4,358 4,358 4,358 3,274 60.98%
Div Payout % 37.09% 20.61% 6.83% 5.73% 5.94% 5.74% 5.30% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 800,528 798,598 812,930 805,071 796,459 775,882 750,509 4.39%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.36% 2.36% 4.62% 5.87% 6.17% 6.67% 5.65% -
ROE 2.25% 4.06% 7.85% 9.44% 9.21% 9.79% 8.24% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 335.45 332.81 335.92 309.77 280.04 269.01 257.48 19.30%
EPS 4.16 7.47 14.69 17.47 16.85 17.43 14.17 -55.86%
DPS 1.54 1.54 1.00 1.00 1.00 1.00 0.75 61.62%
NAPS 1.85 1.84 1.87 1.85 1.83 1.78 1.72 4.98%
Adjusted Per Share Value based on latest NOSH - 443,319
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 182.75 181.86 183.85 169.71 153.44 147.62 141.45 18.64%
EPS 2.27 4.08 8.04 9.57 9.23 9.56 7.79 -56.07%
DPS 0.84 0.84 0.55 0.55 0.55 0.55 0.41 61.38%
NAPS 1.0078 1.0054 1.0235 1.0136 1.0027 0.9768 0.9449 4.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.65 0.68 0.58 0.61 0.67 0.585 0.64 -
P/RPS 0.19 0.20 0.17 0.20 0.24 0.22 0.25 -16.73%
P/EPS 15.61 9.10 3.95 3.49 3.98 3.36 4.52 128.64%
EY 6.41 10.99 25.32 28.64 25.15 29.79 22.14 -56.26%
DY 2.37 2.26 1.72 1.64 1.49 1.71 1.17 60.16%
P/NAPS 0.35 0.37 0.31 0.33 0.37 0.33 0.37 -3.64%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 -
Price 0.605 0.635 0.665 0.58 0.67 0.66 0.61 -
P/RPS 0.18 0.19 0.20 0.19 0.24 0.25 0.24 -17.46%
P/EPS 14.53 8.50 4.53 3.32 3.98 3.79 4.30 125.34%
EY 6.88 11.77 22.09 30.12 25.15 26.40 23.23 -55.60%
DY 2.55 2.43 1.50 1.72 1.49 1.52 1.23 62.66%
P/NAPS 0.33 0.35 0.36 0.31 0.37 0.37 0.35 -3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment