[ENGTEX] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 15.43%
YoY- 4501.27%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 1,348,026 1,218,781 1,172,575 1,123,505 1,173,969 1,070,689 989,583 22.95%
PBT 101,231 97,638 101,850 87,203 77,901 52,276 27,847 136.98%
Tax -22,162 -22,455 -23,594 -23,695 -22,575 -17,317 -11,941 51.19%
NP 79,069 75,183 78,256 63,508 55,326 34,959 15,906 192.12%
-
NP to SH 76,024 73,339 75,954 61,841 53,574 33,684 15,352 191.38%
-
Tax Rate 21.89% 23.00% 23.17% 27.17% 28.98% 33.13% 42.88% -
Total Cost 1,268,957 1,143,598 1,094,319 1,059,997 1,118,643 1,035,730 973,677 19.37%
-
Net Worth 805,071 796,459 775,882 750,509 728,692 719,965 698,606 9.94%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 4,358 4,358 4,358 3,274 3,274 3,274 3,274 21.06%
Div Payout % 5.73% 5.94% 5.74% 5.30% 6.11% 9.72% 21.33% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 805,071 796,459 775,882 750,509 728,692 719,965 698,606 9.94%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 5.87% 6.17% 6.67% 5.65% 4.71% 3.27% 1.61% -
ROE 9.44% 9.21% 9.79% 8.24% 7.35% 4.68% 2.20% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 309.77 280.04 269.01 257.48 269.05 245.38 226.64 23.23%
EPS 17.47 16.85 17.43 14.17 12.28 7.72 3.52 191.81%
DPS 1.00 1.00 1.00 0.75 0.75 0.75 0.75 21.20%
NAPS 1.85 1.83 1.78 1.72 1.67 1.65 1.60 10.19%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 170.79 154.41 148.56 142.34 148.74 135.65 125.37 22.95%
EPS 9.63 9.29 9.62 7.83 6.79 4.27 1.95 190.84%
DPS 0.55 0.55 0.55 0.41 0.41 0.41 0.41 21.69%
NAPS 1.02 1.0091 0.983 0.9509 0.9232 0.9122 0.8851 9.94%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.61 0.67 0.585 0.64 0.635 0.635 0.72 -
P/RPS 0.20 0.24 0.22 0.25 0.24 0.26 0.32 -26.96%
P/EPS 3.49 3.98 3.36 4.52 5.17 8.23 20.48 -69.36%
EY 28.64 25.15 29.79 22.14 19.34 12.16 4.88 226.41%
DY 1.64 1.49 1.71 1.17 1.18 1.18 1.04 35.59%
P/NAPS 0.33 0.37 0.33 0.37 0.38 0.38 0.45 -18.72%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 -
Price 0.58 0.67 0.66 0.61 0.675 0.71 0.74 -
P/RPS 0.19 0.24 0.25 0.24 0.25 0.29 0.33 -30.86%
P/EPS 3.32 3.98 3.79 4.30 5.50 9.20 21.05 -70.90%
EY 30.12 25.15 26.40 23.23 18.19 10.87 4.75 243.75%
DY 1.72 1.49 1.52 1.23 1.11 1.06 1.01 42.74%
P/NAPS 0.31 0.37 0.37 0.35 0.40 0.43 0.46 -23.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment