[ENGTEX] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 0.77%
YoY- 9.36%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 1,054,333 1,066,726 1,074,316 1,102,607 1,113,609 1,115,867 1,160,845 -6.21%
PBT 82,484 90,452 86,945 71,310 70,720 62,921 62,587 20.22%
Tax -24,244 -25,722 -25,398 -21,051 -20,963 -19,676 -20,021 13.62%
NP 58,240 64,730 61,547 50,259 49,757 43,245 42,566 23.26%
-
NP to SH 56,710 62,430 59,190 47,905 47,539 41,499 40,358 25.48%
-
Tax Rate 29.39% 28.44% 29.21% 29.52% 29.64% 31.27% 31.99% -
Total Cost 996,093 1,001,996 1,012,769 1,052,348 1,063,852 1,072,622 1,118,279 -7.43%
-
Net Worth 579,545 555,501 546,993 525,317 514,609 497,580 299,999 55.17%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 3,107 2,330 2,330 2,249 2,249 2,249 2,249 24.06%
Div Payout % 5.48% 3.73% 3.94% 4.70% 4.73% 5.42% 5.58% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 579,545 555,501 546,993 525,317 514,609 497,580 299,999 55.17%
NOSH 366,869 315,626 310,791 303,652 302,711 301,563 299,999 14.37%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.52% 6.07% 5.73% 4.56% 4.47% 3.88% 3.67% -
ROE 9.79% 11.24% 10.82% 9.12% 9.24% 8.34% 13.45% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 309.27 337.97 345.67 363.12 367.88 370.03 386.95 -13.88%
EPS 16.63 19.78 19.04 15.78 15.70 13.76 13.45 15.21%
DPS 0.91 0.74 0.75 0.75 0.74 0.75 0.75 13.77%
NAPS 1.70 1.76 1.76 1.73 1.70 1.65 1.00 42.48%
Adjusted Per Share Value based on latest NOSH - 307,110
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 132.74 134.30 135.25 138.81 140.20 140.48 146.15 -6.22%
EPS 7.14 7.86 7.45 6.03 5.99 5.22 5.08 25.50%
DPS 0.39 0.29 0.29 0.28 0.28 0.28 0.28 24.74%
NAPS 0.7296 0.6994 0.6886 0.6614 0.6479 0.6264 0.3777 55.16%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.32 1.28 1.21 1.29 1.18 1.25 1.27 -
P/RPS 0.43 0.38 0.35 0.36 0.32 0.34 0.33 19.31%
P/EPS 7.94 6.47 6.35 8.18 7.51 9.08 9.44 -10.90%
EY 12.60 15.45 15.74 12.23 13.31 11.01 10.59 12.29%
DY 0.69 0.58 0.62 0.58 0.63 0.60 0.59 11.01%
P/NAPS 0.78 0.73 0.69 0.75 0.69 0.76 1.27 -27.76%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 31/05/17 23/02/17 28/11/16 26/08/16 26/05/16 25/02/16 -
Price 1.26 1.34 1.26 1.18 1.33 1.19 1.23 -
P/RPS 0.41 0.40 0.36 0.32 0.36 0.32 0.32 17.98%
P/EPS 7.57 6.77 6.62 7.48 8.47 8.65 9.14 -11.81%
EY 13.20 14.76 15.12 13.37 11.81 11.56 10.94 13.34%
DY 0.72 0.55 0.60 0.64 0.56 0.63 0.61 11.69%
P/NAPS 0.74 0.76 0.72 0.68 0.78 0.72 1.23 -28.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment