[ENGTEX] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -41.76%
YoY- -76.71%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 452,213 427,516 398,138 364,046 355,322 352,462 352,556 17.99%
PBT 15,989 10,657 6,938 5,591 8,653 13,845 17,178 -4.65%
Tax -7,334 -5,041 -3,157 -2,672 -3,073 -3,676 -4,810 32.37%
NP 8,655 5,616 3,781 2,919 5,580 10,169 12,368 -21.12%
-
NP to SH 8,219 6,384 4,329 3,378 5,800 10,019 12,312 -23.56%
-
Tax Rate 45.87% 47.30% 45.50% 47.79% 35.51% 26.55% 28.00% -
Total Cost 443,558 421,900 394,357 361,127 349,742 342,293 340,188 19.29%
-
Net Worth 80,071 83,052 141,074 156,239 141,440 143,130 139,263 -30.78%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 1,601 1,673 1,673 1,673 1,673 - - -
Div Payout % 19.48% 26.22% 38.67% 49.55% 28.86% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 80,071 83,052 141,074 156,239 141,440 143,130 139,263 -30.78%
NOSH 80,071 83,052 82,020 92,999 83,692 84,692 82,894 -2.27%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 1.91% 1.31% 0.95% 0.80% 1.57% 2.89% 3.51% -
ROE 10.26% 7.69% 3.07% 2.16% 4.10% 7.00% 8.84% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 564.76 514.75 485.42 391.45 424.56 416.17 425.31 20.74%
EPS 10.26 7.69 5.28 3.63 6.93 11.83 14.85 -21.79%
DPS 2.00 2.02 2.04 1.80 2.00 0.00 0.00 -
NAPS 1.00 1.00 1.72 1.68 1.69 1.69 1.68 -29.17%
Adjusted Per Share Value based on latest NOSH - 92,999
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 56.93 53.82 50.12 45.83 44.73 44.37 44.39 17.98%
EPS 1.03 0.80 0.55 0.43 0.73 1.26 1.55 -23.79%
DPS 0.20 0.21 0.21 0.21 0.21 0.00 0.00 -
NAPS 0.1008 0.1046 0.1776 0.1967 0.1781 0.1802 0.1753 -30.78%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.52 0.51 0.50 0.59 0.57 0.81 1.50 -
P/RPS 0.09 0.10 0.10 0.15 0.13 0.19 0.35 -59.46%
P/EPS 5.07 6.63 9.47 16.24 8.22 6.85 10.10 -36.75%
EY 19.74 15.07 10.56 6.16 12.16 14.60 9.90 58.22%
DY 3.85 3.95 4.08 3.05 3.51 0.00 0.00 -
P/NAPS 0.52 0.51 0.29 0.35 0.34 0.48 0.89 -30.04%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 22/11/06 23/08/06 25/05/06 23/02/06 23/11/05 24/08/05 -
Price 0.76 0.52 0.50 0.55 0.49 0.68 0.88 -
P/RPS 0.13 0.10 0.10 0.14 0.12 0.16 0.21 -27.30%
P/EPS 7.40 6.76 9.47 15.14 7.07 5.75 5.92 15.99%
EY 13.51 14.78 10.56 6.60 14.14 17.40 16.88 -13.76%
DY 2.63 3.88 4.08 3.27 4.08 0.00 0.00 -
P/NAPS 0.76 0.52 0.29 0.33 0.29 0.40 0.52 28.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment