[ENGTEX] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 28.15%
YoY- -64.84%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 476,428 452,213 427,516 398,138 364,046 355,322 352,462 22.27%
PBT 19,525 15,989 10,657 6,938 5,591 8,653 13,845 25.78%
Tax -8,206 -7,334 -5,041 -3,157 -2,672 -3,073 -3,676 70.88%
NP 11,319 8,655 5,616 3,781 2,919 5,580 10,169 7.41%
-
NP to SH 10,705 8,219 6,384 4,329 3,378 5,800 10,019 4.51%
-
Tax Rate 42.03% 45.87% 47.30% 45.50% 47.79% 35.51% 26.55% -
Total Cost 465,109 443,558 421,900 394,357 361,127 349,742 342,293 22.70%
-
Net Worth 80,969 80,071 83,052 141,074 156,239 141,440 143,130 -31.62%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 1,601 1,601 1,673 1,673 1,673 1,673 - -
Div Payout % 14.96% 19.48% 26.22% 38.67% 49.55% 28.86% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 80,969 80,071 83,052 141,074 156,239 141,440 143,130 -31.62%
NOSH 80,969 80,071 83,052 82,020 92,999 83,692 84,692 -2.95%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 2.38% 1.91% 1.31% 0.95% 0.80% 1.57% 2.89% -
ROE 13.22% 10.26% 7.69% 3.07% 2.16% 4.10% 7.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 588.40 564.76 514.75 485.42 391.45 424.56 416.17 25.99%
EPS 13.22 10.26 7.69 5.28 3.63 6.93 11.83 7.69%
DPS 1.98 2.00 2.02 2.04 1.80 2.00 0.00 -
NAPS 1.00 1.00 1.00 1.72 1.68 1.69 1.69 -29.54%
Adjusted Per Share Value based on latest NOSH - 82,020
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 59.98 56.93 53.82 50.12 45.83 44.73 44.37 22.28%
EPS 1.35 1.03 0.80 0.55 0.43 0.73 1.26 4.71%
DPS 0.20 0.20 0.21 0.21 0.21 0.21 0.00 -
NAPS 0.1019 0.1008 0.1046 0.1776 0.1967 0.1781 0.1802 -31.64%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.62 0.52 0.51 0.50 0.59 0.57 0.81 -
P/RPS 0.11 0.09 0.10 0.10 0.15 0.13 0.19 -30.55%
P/EPS 4.69 5.07 6.63 9.47 16.24 8.22 6.85 -22.33%
EY 21.32 19.74 15.07 10.56 6.16 12.16 14.60 28.74%
DY 3.19 3.85 3.95 4.08 3.05 3.51 0.00 -
P/NAPS 0.62 0.52 0.51 0.29 0.35 0.34 0.48 18.62%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 26/02/07 22/11/06 23/08/06 25/05/06 23/02/06 23/11/05 -
Price 0.68 0.76 0.52 0.50 0.55 0.49 0.68 -
P/RPS 0.12 0.13 0.10 0.10 0.14 0.12 0.16 -17.46%
P/EPS 5.14 7.40 6.76 9.47 15.14 7.07 5.75 -7.21%
EY 19.44 13.51 14.78 10.56 6.60 14.14 17.40 7.67%
DY 2.91 2.63 3.88 4.08 3.27 4.08 0.00 -
P/NAPS 0.68 0.76 0.52 0.29 0.33 0.29 0.40 42.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment