[COASTAL] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -28.62%
YoY- 110.48%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 181,406 219,339 233,259 226,839 228,106 286,814 299,353 -28.36%
PBT 14,890 74,865 361,409 426,258 578,135 481,735 353,556 -87.87%
Tax -22,091 -23,280 -31,909 -36,538 -35,445 -49,031 -48,914 -41.10%
NP -7,201 51,585 329,500 389,720 542,690 432,704 304,642 -
-
NP to SH -14,271 44,526 322,632 384,067 538,066 428,724 301,488 -
-
Tax Rate 148.36% 31.10% 8.83% 8.57% 6.13% 10.18% 13.83% -
Total Cost 188,607 167,754 -96,241 -162,881 -314,584 -145,890 -5,289 -
-
Net Worth 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 12.40%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 12.40%
NOSH 548,734 546,882 546,719 546,463 545,662 541,639 539,485 1.13%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -3.97% 23.52% 141.26% 171.80% 237.91% 150.87% 101.77% -
ROE -0.77% 2.57% 17.14% 21.18% 29.78% 26.60% 19.30% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 33.99 41.21 43.80 42.56 42.91 54.40 56.85 -29.00%
EPS -2.67 8.37 60.58 72.06 101.23 81.32 57.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4893 3.2534 3.5343 3.4014 3.3997 3.0572 2.9673 11.39%
Adjusted Per Share Value based on latest NOSH - 546,463
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 32.99 39.89 42.42 41.25 41.48 52.16 54.44 -28.36%
EPS -2.60 8.10 58.67 69.85 97.85 77.97 54.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3868 3.1493 3.4231 3.297 3.2863 2.9312 2.8415 12.40%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.48 1.65 1.96 2.16 2.27 2.37 1.91 -
P/RPS 4.35 4.00 4.48 5.08 5.29 4.36 3.36 18.76%
P/EPS -55.35 19.72 3.24 3.00 2.24 2.91 3.34 -
EY -1.81 5.07 30.91 33.36 44.59 34.31 29.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.55 0.64 0.67 0.78 0.64 -24.46%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 29/02/24 30/11/23 30/08/23 23/05/23 28/02/23 30/11/22 -
Price 1.62 1.67 1.78 2.18 2.35 2.26 2.23 -
P/RPS 4.77 4.05 4.06 5.12 5.48 4.15 3.92 13.96%
P/EPS -60.59 19.96 2.94 3.03 2.32 2.78 3.89 -
EY -1.65 5.01 34.03 33.05 43.08 35.98 25.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.50 0.64 0.69 0.74 0.75 -27.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment