[COASTAL] QoQ TTM Result on 31-Dec-2022

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 42.2%
YoY- 462.87%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 233,259 226,839 228,106 286,814 299,353 299,528 290,728 -13.64%
PBT 361,409 426,258 578,135 481,735 353,556 228,704 138,543 89.38%
Tax -31,909 -36,538 -35,445 -49,031 -48,914 -42,717 -37,457 -10.12%
NP 329,500 389,720 542,690 432,704 304,642 185,987 101,086 119.68%
-
NP to SH 322,632 384,067 538,066 428,724 301,488 182,474 97,364 122.10%
-
Tax Rate 8.83% 8.57% 6.13% 10.18% 13.83% 18.68% 27.04% -
Total Cost -96,241 -162,881 -314,584 -145,890 -5,289 113,541 189,642 -
-
Net Worth 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 1,198,187 35.09%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 1,198,187 35.09%
NOSH 546,719 546,463 545,662 541,639 539,485 539,347 538,142 1.05%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 141.26% 171.80% 237.91% 150.87% 101.77% 62.09% 34.77% -
ROE 17.14% 21.18% 29.78% 26.60% 19.30% 13.47% 8.13% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 43.80 42.56 42.91 54.40 56.85 56.96 55.53 -14.61%
EPS 60.58 72.06 101.23 81.32 57.26 34.70 18.60 119.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5343 3.4014 3.3997 3.0572 2.9673 2.5763 2.2885 33.57%
Adjusted Per Share Value based on latest NOSH - 541,639
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 42.43 41.26 41.49 52.17 54.45 54.48 52.88 -13.64%
EPS 58.68 69.86 97.87 77.98 54.84 33.19 17.71 122.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4237 3.2976 3.2869 2.9318 2.8421 2.4642 2.1794 35.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.96 2.16 2.27 2.37 1.91 1.63 1.84 -
P/RPS 4.48 5.08 5.29 4.36 3.36 2.86 3.31 22.33%
P/EPS 3.24 3.00 2.24 2.91 3.34 4.70 9.89 -52.44%
EY 30.91 33.36 44.59 34.31 29.98 21.29 10.11 110.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.67 0.78 0.64 0.63 0.80 -22.08%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 23/05/23 28/02/23 30/11/22 30/08/22 26/05/22 -
Price 1.78 2.18 2.35 2.26 2.23 1.85 1.74 -
P/RPS 4.06 5.12 5.48 4.15 3.92 3.25 3.13 18.91%
P/EPS 2.94 3.03 2.32 2.78 3.89 5.33 9.36 -53.75%
EY 34.03 33.05 43.08 35.98 25.67 18.76 10.69 116.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.64 0.69 0.74 0.75 0.72 0.76 -24.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment