[PLENITU] QoQ TTM Result on 31-Dec-2014 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -6.84%
YoY- -32.9%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 245,695 263,655 277,658 287,896 299,752 309,887 343,140 -19.94%
PBT 182,089 199,880 104,063 105,778 112,873 116,917 161,167 8.46%
Tax -26,579 -30,740 -29,539 -28,203 -29,603 -29,271 -34,641 -16.17%
NP 155,510 169,140 74,524 77,575 83,270 87,646 126,526 14.72%
-
NP to SH 155,592 169,219 74,524 77,575 83,270 87,646 126,526 14.76%
-
Tax Rate 14.60% 15.38% 28.39% 26.66% 26.23% 25.04% 21.49% -
Total Cost 90,185 94,515 203,134 210,321 216,482 222,241 216,614 -44.21%
-
Net Worth 1,444,527 832,044 1,031,802 1,004,581 995,654 986,287 966,127 30.72%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 1,444,527 832,044 1,031,802 1,004,581 995,654 986,287 966,127 30.72%
NOSH 381,533 277,348 271,527 269,324 268,370 271,704 269,116 26.17%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 63.29% 64.15% 26.84% 26.95% 27.78% 28.28% 36.87% -
ROE 10.77% 20.34% 7.22% 7.72% 8.36% 8.89% 13.10% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 64.80 95.06 102.26 106.90 111.69 114.05 127.51 -36.29%
EPS 41.04 61.01 27.45 28.80 31.03 32.26 47.02 -8.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.81 3.00 3.80 3.73 3.71 3.63 3.59 4.04%
Adjusted Per Share Value based on latest NOSH - 269,324
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 64.40 69.10 72.77 75.46 78.57 81.22 89.94 -19.94%
EPS 40.78 44.35 19.53 20.33 21.83 22.97 33.16 14.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7861 2.1808 2.7044 2.633 2.6096 2.5851 2.5322 30.72%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 2.04 2.04 2.31 2.29 3.04 2.79 2.60 -
P/RPS 3.15 2.15 2.26 2.14 2.72 2.45 2.04 33.55%
P/EPS 4.97 3.34 8.42 7.95 9.80 8.65 5.53 -6.86%
EY 20.12 29.91 11.88 12.58 10.21 11.56 18.08 7.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.68 0.61 0.61 0.82 0.77 0.72 -17.43%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 27/08/15 21/05/15 16/02/15 18/11/14 28/08/14 22/05/14 -
Price 2.00 1.99 2.29 2.30 2.64 3.40 2.88 -
P/RPS 3.09 2.09 2.24 2.15 2.36 2.98 2.26 23.16%
P/EPS 4.87 3.26 8.34 7.99 8.51 10.54 6.13 -14.20%
EY 20.52 30.66 11.99 12.52 11.75 9.49 16.32 16.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.66 0.60 0.62 0.71 0.94 0.80 -24.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment