[PLENITU] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -3.11%
YoY- -13.18%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 85,897 64,253 66,424 62,465 72,703 40,261 30,825 18.61%
PBT 21,729 17,246 20,679 28,092 29,807 17,129 14,216 7.32%
Tax -5,641 -5,089 -6,719 -7,999 -6,663 -4,903 -4,015 5.82%
NP 16,088 12,157 13,960 20,093 23,144 12,226 10,201 7.88%
-
NP to SH 16,088 12,157 13,960 20,093 23,144 12,226 10,201 7.88%
-
Tax Rate 25.96% 29.51% 32.49% 28.47% 22.35% 28.62% 28.24% -
Total Cost 69,809 52,096 52,464 42,372 49,559 28,035 20,624 22.52%
-
Net Worth 1,541,396 1,491,797 1,462,014 1,031,802 966,127 863,970 821,448 11.05%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,541,396 1,491,797 1,462,014 1,031,802 966,127 863,970 821,448 11.05%
NOSH 381,533 381,533 381,533 271,527 269,116 271,688 268,447 6.03%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 18.73% 18.92% 21.02% 32.17% 31.83% 30.37% 33.09% -
ROE 1.04% 0.81% 0.95% 1.95% 2.40% 1.42% 1.24% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 22.51 16.84 17.45 23.01 27.02 14.82 11.48 11.87%
EPS 4.20 3.20 3.70 7.40 8.60 4.50 3.80 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.04 3.91 3.84 3.80 3.59 3.18 3.06 4.73%
Adjusted Per Share Value based on latest NOSH - 271,527
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 22.51 16.84 17.41 16.37 19.06 10.55 8.08 18.61%
EPS 4.20 3.20 3.66 5.27 6.07 3.20 2.67 7.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.04 3.91 3.8319 2.7044 2.5322 2.2645 2.153 11.05%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.42 1.65 1.78 2.31 2.60 1.95 2.04 -
P/RPS 6.31 9.80 10.20 10.04 9.62 13.16 17.77 -15.84%
P/EPS 33.68 51.78 48.55 31.22 30.23 43.33 53.68 -7.47%
EY 2.97 1.93 2.06 3.20 3.31 2.31 1.86 8.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.46 0.61 0.72 0.61 0.67 -10.25%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 24/05/17 25/05/16 21/05/15 22/05/14 22/05/13 16/05/12 -
Price 1.51 1.68 1.72 2.29 2.88 2.34 1.90 -
P/RPS 6.71 9.98 9.86 9.95 10.66 15.79 16.55 -13.96%
P/EPS 35.81 52.72 46.91 30.95 33.49 52.00 50.00 -5.40%
EY 2.79 1.90 2.13 3.23 2.99 1.92 2.00 5.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.45 0.60 0.80 0.74 0.62 -8.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment