[PLENITU] QoQ TTM Result on 30-Sep-2014 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -4.99%
YoY- -15.13%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 263,655 277,658 287,896 299,752 309,887 343,140 310,698 -10.39%
PBT 199,880 104,063 105,778 112,873 116,917 161,167 148,489 21.97%
Tax -30,740 -29,539 -28,203 -29,603 -29,271 -34,641 -32,881 -4.40%
NP 169,140 74,524 77,575 83,270 87,646 126,526 115,608 28.96%
-
NP to SH 169,219 74,524 77,575 83,270 87,646 126,526 115,608 29.00%
-
Tax Rate 15.38% 28.39% 26.66% 26.23% 25.04% 21.49% 22.14% -
Total Cost 94,515 203,134 210,321 216,482 222,241 216,614 195,090 -38.39%
-
Net Worth 832,044 1,031,802 1,004,581 995,654 986,287 966,127 944,035 -8.09%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 832,044 1,031,802 1,004,581 995,654 986,287 966,127 944,035 -8.09%
NOSH 277,348 271,527 269,324 268,370 271,704 269,116 269,724 1.88%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 64.15% 26.84% 26.95% 27.78% 28.28% 36.87% 37.21% -
ROE 20.34% 7.22% 7.72% 8.36% 8.89% 13.10% 12.25% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 95.06 102.26 106.90 111.69 114.05 127.51 115.19 -12.04%
EPS 61.01 27.45 28.80 31.03 32.26 47.02 42.86 26.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.80 3.73 3.71 3.63 3.59 3.50 -9.79%
Adjusted Per Share Value based on latest NOSH - 268,370
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 69.10 72.77 75.46 78.57 81.22 89.94 81.43 -10.39%
EPS 44.35 19.53 20.33 21.83 22.97 33.16 30.30 29.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1808 2.7044 2.633 2.6096 2.5851 2.5322 2.4743 -8.09%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.04 2.31 2.29 3.04 2.79 2.60 2.59 -
P/RPS 2.15 2.26 2.14 2.72 2.45 2.04 2.25 -2.99%
P/EPS 3.34 8.42 7.95 9.80 8.65 5.53 6.04 -32.70%
EY 29.91 11.88 12.58 10.21 11.56 18.08 16.55 48.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.61 0.61 0.82 0.77 0.72 0.74 -5.49%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 21/05/15 16/02/15 18/11/14 28/08/14 22/05/14 27/02/14 -
Price 1.99 2.29 2.30 2.64 3.40 2.88 2.59 -
P/RPS 2.09 2.24 2.15 2.36 2.98 2.26 2.25 -4.81%
P/EPS 3.26 8.34 7.99 8.51 10.54 6.13 6.04 -33.78%
EY 30.66 11.99 12.52 11.75 9.49 16.32 16.55 51.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.62 0.71 0.94 0.80 0.74 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment