[PLENITU] QoQ TTM Result on 31-Mar-2015 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -3.93%
YoY- -41.1%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 239,538 245,695 263,655 277,658 287,896 299,752 309,887 -15.73%
PBT 172,628 182,089 199,880 104,063 105,778 112,873 116,917 29.57%
Tax -25,747 -26,579 -30,740 -29,539 -28,203 -29,603 -29,271 -8.17%
NP 146,881 155,510 169,140 74,524 77,575 83,270 87,646 40.95%
-
NP to SH 146,963 155,592 169,219 74,524 77,575 83,270 87,646 41.00%
-
Tax Rate 14.91% 14.60% 15.38% 28.39% 26.66% 26.23% 25.04% -
Total Cost 92,657 90,185 94,515 203,134 210,321 216,482 222,241 -44.10%
-
Net Worth 1,445,432 1,444,527 832,044 1,031,802 1,004,581 995,654 986,287 28.93%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,445,432 1,444,527 832,044 1,031,802 1,004,581 995,654 986,287 28.93%
NOSH 381,533 381,533 277,348 271,527 269,324 268,370 271,704 25.32%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 61.32% 63.29% 64.15% 26.84% 26.95% 27.78% 28.28% -
ROE 10.17% 10.77% 20.34% 7.22% 7.72% 8.36% 8.89% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 62.97 64.80 95.06 102.26 106.90 111.69 114.05 -32.62%
EPS 38.64 41.04 61.01 27.45 28.80 31.03 32.26 12.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.81 3.00 3.80 3.73 3.71 3.63 3.08%
Adjusted Per Share Value based on latest NOSH - 271,527
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 62.78 64.40 69.10 72.77 75.46 78.57 81.22 -15.73%
EPS 38.52 40.78 44.35 19.53 20.33 21.83 22.97 41.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7885 3.7861 2.1808 2.7044 2.633 2.6096 2.5851 28.93%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.94 2.04 2.04 2.31 2.29 3.04 2.79 -
P/RPS 3.08 3.15 2.15 2.26 2.14 2.72 2.45 16.43%
P/EPS 5.02 4.97 3.34 8.42 7.95 9.80 8.65 -30.35%
EY 19.92 20.12 29.91 11.88 12.58 10.21 11.56 43.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.68 0.61 0.61 0.82 0.77 -23.95%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 25/11/15 27/08/15 21/05/15 16/02/15 18/11/14 28/08/14 -
Price 1.80 2.00 1.99 2.29 2.30 2.64 3.40 -
P/RPS 2.86 3.09 2.09 2.24 2.15 2.36 2.98 -2.69%
P/EPS 4.66 4.87 3.26 8.34 7.99 8.51 10.54 -41.87%
EY 21.46 20.52 30.66 11.99 12.52 11.75 9.49 72.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.66 0.60 0.62 0.71 0.94 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment