[PLENITU] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 33.41%
YoY- 784.27%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 275,961 272,728 253,429 247,571 234,547 208,493 149,445 50.45%
PBT 37,785 42,298 42,101 45,705 37,064 29,540 18,263 62.29%
Tax -20,671 -23,281 -26,207 -26,137 -23,374 -20,841 -20,516 0.50%
NP 17,114 19,017 15,894 19,568 13,690 8,699 -2,253 -
-
NP to SH 24,124 25,020 19,041 22,540 16,895 11,924 1,957 432.81%
-
Tax Rate 54.71% 55.04% 62.25% 57.19% 63.06% 70.55% 112.34% -
Total Cost 258,847 253,711 237,535 228,003 220,857 199,794 151,698 42.74%
-
Net Worth 1,590,995 1,587,180 1,579,549 1,575,734 1,583,365 1,579,549 1,583,365 0.32%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,590,995 1,587,180 1,579,549 1,575,734 1,583,365 1,579,549 1,583,365 0.32%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 6.20% 6.97% 6.27% 7.90% 5.84% 4.17% -1.51% -
ROE 1.52% 1.58% 1.21% 1.43% 1.07% 0.75% 0.12% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 72.33 71.48 66.42 64.89 61.47 54.65 39.17 50.45%
EPS 6.32 6.56 4.99 5.91 4.43 3.13 0.51 434.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.17 4.16 4.14 4.13 4.15 4.14 4.15 0.32%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 72.33 71.48 66.42 64.89 61.47 54.65 39.17 50.45%
EPS 6.32 6.56 4.99 5.91 4.43 3.13 0.51 434.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.17 4.16 4.14 4.13 4.15 4.14 4.15 0.32%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.95 1.01 1.02 1.05 1.01 0.995 1.10 -
P/RPS 1.31 1.41 1.54 1.62 1.64 1.82 2.81 -39.84%
P/EPS 15.02 15.40 20.44 17.77 22.81 31.84 214.45 -82.98%
EY 6.66 6.49 4.89 5.63 4.38 3.14 0.47 484.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.25 0.25 0.24 0.24 0.27 -10.12%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 22/08/22 23/05/22 25/02/22 26/11/21 07/09/21 25/05/21 -
Price 0.905 0.965 1.01 1.04 1.04 1.00 0.98 -
P/RPS 1.25 1.35 1.52 1.60 1.69 1.83 2.50 -36.97%
P/EPS 14.31 14.72 20.24 17.60 23.49 32.00 191.06 -82.20%
EY 6.99 6.80 4.94 5.68 4.26 3.13 0.52 464.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.25 0.25 0.24 0.24 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment