[PLENITU] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
07-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 509.3%
YoY- 45.2%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 253,429 247,571 234,547 208,493 149,445 174,220 179,749 25.76%
PBT 42,101 45,705 37,064 29,540 18,263 21,503 26,941 34.70%
Tax -26,207 -26,137 -23,374 -20,841 -20,516 -23,476 -23,552 7.38%
NP 15,894 19,568 13,690 8,699 -2,253 -1,973 3,389 180.44%
-
NP to SH 19,041 22,540 16,895 11,924 1,957 2,549 7,270 90.11%
-
Tax Rate 62.25% 57.19% 63.06% 70.55% 112.34% 109.18% 87.42% -
Total Cost 237,535 228,003 220,857 199,794 151,698 176,193 176,360 21.98%
-
Net Worth 1,579,549 1,575,734 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 -0.16%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,579,549 1,575,734 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 -0.16%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 6.27% 7.90% 5.84% 4.17% -1.51% -1.13% 1.89% -
ROE 1.21% 1.43% 1.07% 0.75% 0.12% 0.16% 0.46% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 66.42 64.89 61.47 54.65 39.17 45.66 47.11 25.76%
EPS 4.99 5.91 4.43 3.13 0.51 0.67 1.91 89.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.13 4.15 4.14 4.15 4.12 4.15 -0.16%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 66.42 64.89 61.47 54.65 39.17 45.66 47.11 25.76%
EPS 4.99 5.91 4.43 3.13 0.51 0.67 1.91 89.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.13 4.15 4.14 4.15 4.12 4.15 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.02 1.05 1.01 0.995 1.10 1.04 0.93 -
P/RPS 1.54 1.62 1.64 1.82 2.81 2.28 1.97 -15.15%
P/EPS 20.44 17.77 22.81 31.84 214.45 155.67 48.81 -44.05%
EY 4.89 5.63 4.38 3.14 0.47 0.64 2.05 78.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.24 0.24 0.27 0.25 0.22 8.90%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 23/05/22 25/02/22 26/11/21 07/09/21 25/05/21 22/02/21 17/11/20 -
Price 1.01 1.04 1.04 1.00 0.98 1.00 0.90 -
P/RPS 1.52 1.60 1.69 1.83 2.50 2.19 1.91 -14.13%
P/EPS 20.24 17.60 23.49 32.00 191.06 149.68 47.23 -43.18%
EY 4.94 5.68 4.26 3.13 0.52 0.67 2.12 75.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.25 0.24 0.24 0.24 0.22 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment