[PLENITU] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -3.01%
YoY- 17994.92%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 263,988 272,728 242,981 248,848 251,056 208,493 183,066 27.61%
PBT 24,240 42,298 35,630 43,976 42,292 29,540 18,882 18.10%
Tax -13,636 -23,281 -24,384 -26,078 -24,076 -20,841 -17,229 -14.42%
NP 10,604 19,017 11,246 17,898 18,216 8,699 1,653 244.85%
-
NP to SH 18,188 25,020 14,524 21,116 21,772 11,924 5,034 135.27%
-
Tax Rate 56.25% 55.04% 68.44% 59.30% 56.93% 70.55% 91.25% -
Total Cost 253,384 253,711 231,734 230,950 232,840 199,794 181,413 24.92%
-
Net Worth 1,590,995 1,587,180 1,579,549 1,575,734 1,583,365 1,579,549 1,583,365 0.32%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,590,995 1,587,180 1,579,549 1,575,734 1,583,365 1,579,549 1,583,365 0.32%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.02% 6.97% 4.63% 7.19% 7.26% 4.17% 0.90% -
ROE 1.14% 1.58% 0.92% 1.34% 1.38% 0.75% 0.32% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 69.19 71.48 63.69 65.22 65.80 54.65 47.98 27.61%
EPS 4.80 6.60 3.87 5.60 5.60 3.10 1.33 135.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.17 4.16 4.14 4.13 4.15 4.14 4.15 0.32%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 69.19 71.48 63.69 65.22 65.80 54.65 47.98 27.61%
EPS 4.80 6.60 3.87 5.60 5.60 3.10 1.33 135.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.17 4.16 4.14 4.13 4.15 4.14 4.15 0.32%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.95 1.01 1.02 1.05 1.01 0.995 1.10 -
P/RPS 1.37 1.41 1.60 1.61 1.53 1.82 2.29 -28.97%
P/EPS 19.93 15.40 26.79 18.97 17.70 31.84 83.36 -61.44%
EY 5.02 6.49 3.73 5.27 5.65 3.14 1.20 159.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.25 0.25 0.24 0.24 0.27 -10.12%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 22/08/22 23/05/22 25/02/22 26/11/21 07/09/21 25/05/21 -
Price 0.905 0.965 1.01 1.04 1.04 1.00 0.98 -
P/RPS 1.31 1.35 1.59 1.59 1.58 1.83 2.04 -25.54%
P/EPS 18.98 14.72 26.53 18.79 18.23 32.00 74.27 -59.69%
EY 5.27 6.80 3.77 5.32 5.49 3.13 1.35 147.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.25 0.25 0.24 0.24 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment