[ONEGLOVE] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -16.58%
YoY- -604.71%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 30,293 33,997 29,369 30,506 33,979 32,270 33,748 -6.94%
PBT -2,188 -2,553 -11,716 -13,959 -12,045 -12,391 -5,330 -44.73%
Tax -445 -427 -36 480 483 821 1,288 -
NP -2,633 -2,980 -11,752 -13,479 -11,562 -11,570 -4,042 -24.83%
-
NP to SH -2,828 -3,175 -11,949 -13,474 -11,558 -11,565 -4,039 -21.13%
-
Tax Rate - - - - - - - -
Total Cost 32,926 36,977 41,121 43,985 45,541 43,840 37,790 -8.76%
-
Net Worth 57,960 57,960 41,580 41,580 44,099 45,360 52,919 6.24%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 57,960 57,960 41,580 41,580 44,099 45,360 52,919 6.24%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -8.69% -8.77% -40.01% -44.18% -34.03% -35.85% -11.98% -
ROE -4.88% -5.48% -28.74% -32.41% -26.21% -25.50% -7.63% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 24.04 26.98 23.31 24.21 26.97 25.61 26.78 -6.93%
EPS -2.24 -2.52 -9.48 -10.69 -9.17 -9.18 -3.21 -21.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.33 0.33 0.35 0.36 0.42 6.24%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.55 6.23 5.38 5.59 6.23 5.91 6.18 -6.91%
EPS -0.52 -0.58 -2.19 -2.47 -2.12 -2.12 -0.74 -20.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1062 0.1062 0.0762 0.0762 0.0808 0.0831 0.097 6.22%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.26 0.19 0.27 0.31 0.325 0.355 0.31 -
P/RPS 1.08 0.70 1.16 1.28 1.21 1.39 1.16 -4.64%
P/EPS -11.58 -7.54 -2.85 -2.90 -3.54 -3.87 -9.67 12.75%
EY -8.63 -13.26 -35.12 -34.50 -28.22 -25.86 -10.34 -11.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.41 0.82 0.94 0.93 0.99 0.74 -15.95%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 28/02/17 23/11/16 30/08/16 23/05/16 26/02/16 26/11/15 -
Price 0.23 0.225 0.255 0.285 0.33 0.365 0.30 -
P/RPS 0.96 0.83 1.09 1.18 1.22 1.43 1.12 -9.75%
P/EPS -10.25 -8.93 -2.69 -2.67 -3.60 -3.98 -9.36 6.23%
EY -9.76 -11.20 -37.19 -37.52 -27.80 -25.15 -10.69 -5.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.77 0.86 0.94 1.01 0.71 -20.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment