[ONEGLOVE] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -204.78%
YoY- -212.58%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 14,409 13,426 32,246 16,889 18,653 25,361 35,691 -13.01%
PBT 2,640 -3,205 -9,773 -2,822 -1,254 604 5,695 -11.14%
Tax -715 -43 -127 12 353 -402 -1,773 -13.02%
NP 1,925 -3,248 -9,900 -2,810 -901 202 3,922 -10.36%
-
NP to SH 1,173 -2,976 -9,592 -2,807 -898 204 3,922 -16.93%
-
Tax Rate 27.08% - - - - 66.56% 31.13% -
Total Cost 12,484 16,674 42,146 19,699 19,554 25,159 31,769 -13.37%
-
Net Worth 39,060 44,099 61,740 41,580 55,439 58,650 59,219 -6.19%
Dividend
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 39,060 44,099 61,740 41,580 55,439 58,650 59,219 -6.19%
NOSH 126,000 126,000 126,000 126,000 126,000 127,500 126,000 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 13.36% -24.19% -30.70% -16.64% -4.83% 0.80% 10.99% -
ROE 3.00% -6.75% -15.54% -6.75% -1.62% 0.35% 6.62% -
Per Share
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.44 10.66 25.59 13.40 14.80 19.89 28.33 -13.00%
EPS 0.93 -2.36 -7.61 -2.23 -0.71 0.16 3.11 -16.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.35 0.49 0.33 0.44 0.46 0.47 -6.19%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.72 2.53 6.08 3.19 3.52 4.78 6.73 -12.99%
EPS 0.22 -0.56 -1.81 -0.53 -0.17 0.04 0.74 -17.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0737 0.0832 0.1165 0.0784 0.1046 0.1106 0.1117 -6.19%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.16 0.145 0.205 0.31 0.39 0.265 0.195 -
P/RPS 1.40 1.36 0.80 2.31 2.63 1.33 0.69 11.48%
P/EPS 17.19 -6.14 -2.69 -13.92 -54.72 165.63 6.26 16.79%
EY 5.82 -16.29 -37.14 -7.19 -1.83 0.60 15.96 -14.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.42 0.94 0.89 0.58 0.41 3.72%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/02/20 25/02/19 28/02/18 30/08/16 26/08/15 29/08/14 29/08/13 -
Price 0.11 0.12 0.225 0.285 0.335 0.26 0.20 -
P/RPS 0.96 1.13 0.88 2.13 2.26 1.31 0.71 4.74%
P/EPS 11.82 -5.08 -2.96 -12.79 -47.00 162.50 6.43 9.80%
EY 8.46 -19.68 -33.83 -7.82 -2.13 0.62 15.56 -8.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.46 0.86 0.76 0.57 0.43 -3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment