[ONEGLOVE] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -68.11%
YoY- -180.74%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 41,512 43,166 50,177 49,313 45,419 51,003 54,744 -16.88%
PBT -3,113 -2,967 -1,255 -3,446 -1,897 906 3,194 -
Tax 1,197 1,110 442 754 294 -450 -1,077 -
NP -1,916 -1,857 -813 -2,692 -1,603 456 2,117 -
-
NP to SH -1,912 -1,853 -811 -2,688 -1,599 459 2,120 -
-
Tax Rate - - - - - 49.67% 33.72% -
Total Cost 43,428 45,023 50,990 52,005 47,022 50,547 52,627 -12.05%
-
Net Worth 55,439 55,439 56,699 56,699 57,960 57,960 57,960 -2.92%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 55,439 55,439 56,699 56,699 57,960 57,960 57,960 -2.92%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -4.62% -4.30% -1.62% -5.46% -3.53% 0.89% 3.87% -
ROE -3.45% -3.34% -1.43% -4.74% -2.76% 0.79% 3.66% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 32.95 34.26 39.82 39.14 36.05 40.48 43.45 -16.88%
EPS -1.52 -1.47 -0.64 -2.13 -1.27 0.36 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.45 0.45 0.46 0.46 0.46 -2.92%
Adjusted Per Share Value based on latest NOSH - 126,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.83 8.14 9.47 9.30 8.57 9.62 10.33 -16.90%
EPS -0.36 -0.35 -0.15 -0.51 -0.30 0.09 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.1046 0.107 0.107 0.1093 0.1093 0.1093 -2.89%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.39 0.365 0.26 0.255 0.265 0.27 0.275 -
P/RPS 1.18 1.07 0.65 0.65 0.74 0.67 0.63 52.12%
P/EPS -25.70 -24.82 -40.39 -11.95 -20.88 74.12 16.34 -
EY -3.89 -4.03 -2.48 -8.37 -4.79 1.35 6.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.83 0.58 0.57 0.58 0.59 0.60 30.15%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 27/05/15 27/02/15 24/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.335 0.40 0.385 0.28 0.26 0.26 0.27 -
P/RPS 1.02 1.17 0.97 0.72 0.72 0.64 0.62 39.48%
P/EPS -22.08 -27.20 -59.82 -13.13 -20.49 71.37 16.05 -
EY -4.53 -3.68 -1.67 -7.62 -4.88 1.40 6.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.91 0.86 0.62 0.57 0.57 0.59 18.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment