[ONEGLOVE] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -371.57%
YoY- -113.03%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 40,273 22,953 25,854 42,283 46,762 27,593 35,930 1.76%
PBT -9,851 -3,755 -4,430 -355 6,285 -7,414 -590 54.16%
Tax -127 -213 644 -202 -2,033 142 190 -
NP -9,978 -3,968 -3,786 -557 4,252 -7,272 -400 63.97%
-
NP to SH -10,093 -4,167 -3,783 -554 4,253 -7,269 -397 64.45%
-
Tax Rate - - - - 32.35% - - -
Total Cost 50,251 26,921 29,640 42,840 42,510 34,865 36,330 5.11%
-
Net Worth 61,740 41,580 52,919 56,699 59,219 56,699 63,271 -0.37%
Dividend
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 61,740 41,580 52,919 56,699 59,219 56,699 63,271 -0.37%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 124,062 0.23%
Ratio Analysis
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -24.78% -17.29% -14.64% -1.32% 9.09% -26.35% -1.11% -
ROE -16.35% -10.02% -7.15% -0.98% 7.18% -12.82% -0.63% -
Per Share
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 31.96 18.22 20.52 33.56 37.11 21.90 28.96 1.52%
EPS -8.01 -3.31 -3.00 -0.44 3.38 -5.77 -0.32 64.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.33 0.42 0.45 0.47 0.45 0.51 -0.61%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 7.60 4.33 4.88 7.98 8.82 5.21 6.78 1.77%
EPS -1.90 -0.79 -0.71 -0.10 0.80 -1.37 -0.07 66.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1165 0.0784 0.0998 0.107 0.1117 0.107 0.1194 -0.37%
Price Multiplier on Financial Quarter End Date
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.22 0.27 0.31 0.255 0.205 0.22 0.20 -
P/RPS 0.69 1.48 1.51 0.76 0.55 1.00 0.69 0.00%
P/EPS -2.75 -8.16 -10.33 -58.00 6.07 -3.81 -62.50 -38.13%
EY -36.41 -12.25 -9.69 -1.72 16.47 -26.22 -1.60 61.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.82 0.74 0.57 0.44 0.49 0.39 2.22%
Price Multiplier on Announcement Date
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 31/05/18 23/11/16 26/11/15 24/11/14 29/11/13 28/11/12 29/11/11 -
Price 0.165 0.255 0.30 0.28 0.275 0.21 0.22 -
P/RPS 0.52 1.40 1.46 0.83 0.74 0.96 0.76 -5.66%
P/EPS -2.06 -7.71 -9.99 -63.68 8.15 -3.64 -68.75 -41.68%
EY -48.55 -12.97 -10.01 -1.57 12.27 -27.47 -1.45 71.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.77 0.71 0.62 0.59 0.47 0.43 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment