[POHKONG] QoQ TTM Result on 31-Jan-2015 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
25-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015 [#2]
Profit Trend
QoQ- 55.75%
YoY- -8.8%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 784,058 805,714 829,388 802,161 812,621 798,793 894,222 -8.36%
PBT 19,890 23,974 34,045 28,360 19,887 21,569 18,208 6.05%
Tax -8,965 -10,298 -12,324 -10,442 -8,383 -8,507 561 -
NP 10,925 13,676 21,721 17,918 11,504 13,062 18,769 -30.21%
-
NP to SH 10,925 13,676 21,721 17,918 11,504 13,062 18,769 -30.21%
-
Tax Rate 45.07% 42.95% 36.20% 36.82% 42.15% 39.44% -3.08% -
Total Cost 773,133 792,038 807,667 784,243 801,117 785,731 875,453 -7.93%
-
Net Worth 459,594 459,594 463,697 455,490 451,387 447,283 447,283 1.82%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div 41 41 4,103 4,103 4,103 4,103 5,744 -96.25%
Div Payout % 0.38% 0.30% 18.89% 22.90% 35.67% 31.42% 30.61% -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 459,594 459,594 463,697 455,490 451,387 447,283 447,283 1.82%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 1.39% 1.70% 2.62% 2.23% 1.42% 1.64% 2.10% -
ROE 2.38% 2.98% 4.68% 3.93% 2.55% 2.92% 4.20% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 191.07 196.35 202.12 195.48 198.03 194.66 217.92 -8.37%
EPS 2.66 3.33 5.29 4.37 2.80 3.18 4.57 -30.21%
DPS 0.01 0.01 1.00 1.00 1.00 1.00 1.40 -96.25%
NAPS 1.12 1.12 1.13 1.11 1.10 1.09 1.09 1.82%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 191.07 196.35 202.12 195.48 198.03 194.66 217.92 -8.37%
EPS 2.66 3.33 5.29 4.37 2.80 3.18 4.57 -30.21%
DPS 0.01 0.01 1.00 1.00 1.00 1.00 1.40 -96.25%
NAPS 1.12 1.12 1.13 1.11 1.10 1.09 1.09 1.82%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.46 0.47 0.52 0.445 0.44 0.48 0.475 -
P/RPS 0.24 0.24 0.26 0.23 0.22 0.25 0.22 5.95%
P/EPS 17.28 14.10 9.82 10.19 15.69 15.08 10.39 40.24%
EY 5.79 7.09 10.18 9.81 6.37 6.63 9.63 -28.69%
DY 0.02 0.02 1.92 2.25 2.27 2.08 2.95 -96.38%
P/NAPS 0.41 0.42 0.46 0.40 0.40 0.44 0.44 -4.58%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 16/12/15 28/09/15 10/06/15 25/03/15 15/12/14 22/09/14 10/06/14 -
Price 0.56 0.44 0.47 0.43 0.385 0.47 0.465 -
P/RPS 0.29 0.22 0.23 0.22 0.19 0.24 0.21 23.93%
P/EPS 21.03 13.20 8.88 9.85 13.73 14.77 10.17 62.09%
EY 4.75 7.57 11.26 10.15 7.28 6.77 9.84 -38.38%
DY 0.02 0.02 2.13 2.33 2.60 2.13 3.01 -96.43%
P/NAPS 0.50 0.39 0.42 0.39 0.35 0.43 0.43 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment