[POHKONG] YoY TTM Result on 31-Jan-2015 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
25-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015 [#2]
Profit Trend
QoQ- 55.75%
YoY- -8.8%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 956,116 812,653 770,973 802,161 990,217 789,668 785,619 3.32%
PBT 40,602 25,413 12,288 28,360 20,010 56,087 71,614 -9.01%
Tax -8,708 -8,643 -7,299 -10,442 -363 -14,144 -20,231 -13.09%
NP 31,894 16,770 4,989 17,918 19,647 41,943 51,383 -7.63%
-
NP to SH 31,894 16,770 4,989 17,918 19,647 41,943 51,383 -7.63%
-
Tax Rate 21.45% 34.01% 59.40% 36.82% 1.81% 25.22% 28.25% -
Total Cost 924,222 795,883 765,984 784,243 970,570 747,725 734,236 3.90%
-
Net Worth 508,836 467,801 455,490 455,490 443,180 406,248 369,316 5.48%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div 4,103 41 41 4,103 5,744 6,155 5,741 -5.43%
Div Payout % 12.87% 0.24% 0.82% 22.90% 29.24% 14.68% 11.17% -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 508,836 467,801 455,490 455,490 443,180 406,248 369,316 5.48%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 3.34% 2.06% 0.65% 2.23% 1.98% 5.31% 6.54% -
ROE 6.27% 3.58% 1.10% 3.93% 4.43% 10.32% 13.91% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 233.00 198.04 187.88 195.48 241.31 192.44 191.45 3.32%
EPS 7.77 4.09 1.22 4.37 4.79 10.22 12.52 -7.63%
DPS 1.00 0.01 0.01 1.00 1.40 1.50 1.40 -5.44%
NAPS 1.24 1.14 1.11 1.11 1.08 0.99 0.90 5.48%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 232.97 198.01 187.86 195.46 241.28 192.41 191.43 3.32%
EPS 7.77 4.09 1.22 4.37 4.79 10.22 12.52 -7.63%
DPS 1.00 0.01 0.01 1.00 1.40 1.50 1.40 -5.44%
NAPS 1.2398 1.1399 1.1099 1.1099 1.0799 0.9899 0.8999 5.48%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 0.625 0.505 0.50 0.445 0.48 0.47 0.49 -
P/RPS 0.27 0.26 0.27 0.23 0.20 0.24 0.26 0.63%
P/EPS 8.04 12.36 41.13 10.19 10.03 4.60 3.91 12.75%
EY 12.44 8.09 2.43 9.81 9.97 21.75 25.55 -11.29%
DY 1.60 0.02 0.02 2.25 2.92 3.19 2.86 -9.21%
P/NAPS 0.50 0.44 0.45 0.40 0.44 0.47 0.54 -1.27%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 12/03/18 16/03/17 23/03/16 25/03/15 26/03/14 26/03/13 27/03/12 -
Price 0.575 0.47 0.53 0.43 0.485 0.46 0.56 -
P/RPS 0.25 0.24 0.28 0.22 0.20 0.24 0.29 -2.44%
P/EPS 7.40 11.50 43.59 9.85 10.13 4.50 4.47 8.75%
EY 13.52 8.70 2.29 10.15 9.87 22.22 22.36 -8.03%
DY 1.74 0.02 0.02 2.33 2.89 3.26 2.50 -5.85%
P/NAPS 0.46 0.41 0.48 0.39 0.45 0.46 0.62 -4.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment