[POHKONG] QoQ TTM Result on 31-Oct-2008 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Oct-2008 [#1]
Profit Trend
QoQ- 5.35%
YoY- 62.23%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 541,636 541,231 544,167 536,234 509,354 487,816 462,208 11.16%
PBT 38,637 35,810 41,828 43,635 42,447 37,946 31,224 15.27%
Tax -10,111 -10,165 -11,534 -12,911 -13,252 -12,299 -10,451 -2.18%
NP 28,526 25,645 30,294 30,724 29,195 25,647 20,773 23.56%
-
NP to SH 28,526 25,653 30,278 30,673 29,115 25,582 20,788 23.51%
-
Tax Rate 26.17% 28.39% 27.57% 29.59% 31.22% 32.41% 33.47% -
Total Cost 513,110 515,586 513,873 505,510 480,159 462,169 441,435 10.56%
-
Net Worth 283,023 274,515 270,421 270,391 262,441 208,477 242,464 10.87%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div 5,742 5,740 5,740 5,740 5,740 7,028 7,028 -12.61%
Div Payout % 20.13% 22.38% 18.96% 18.72% 19.72% 27.47% 33.81% -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 283,023 274,515 270,421 270,391 262,441 208,477 242,464 10.87%
NOSH 410,179 409,724 409,729 409,683 410,065 341,766 117,132 130.77%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 5.27% 4.74% 5.57% 5.73% 5.73% 5.26% 4.49% -
ROE 10.08% 9.34% 11.20% 11.34% 11.09% 12.27% 8.57% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 132.05 132.10 132.81 130.89 124.21 142.73 394.60 -51.83%
EPS 6.95 6.26 7.39 7.49 7.10 7.49 17.75 -46.50%
DPS 1.40 1.40 1.40 1.40 1.40 2.06 6.00 -62.13%
NAPS 0.69 0.67 0.66 0.66 0.64 0.61 2.07 -51.95%
Adjusted Per Share Value based on latest NOSH - 409,683
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 131.98 131.88 132.59 130.66 124.11 118.86 112.62 11.16%
EPS 6.95 6.25 7.38 7.47 7.09 6.23 5.07 23.42%
DPS 1.40 1.40 1.40 1.40 1.40 1.71 1.71 -12.49%
NAPS 0.6896 0.6689 0.6589 0.6588 0.6395 0.508 0.5908 10.86%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.40 0.38 0.37 0.34 0.44 0.49 1.06 -
P/RPS 0.30 0.29 0.28 0.26 0.35 0.34 0.27 7.28%
P/EPS 5.75 6.07 5.01 4.54 6.20 6.55 5.97 -2.47%
EY 17.39 16.48 19.97 22.02 16.14 15.28 16.74 2.57%
DY 3.50 3.68 3.79 4.12 3.18 4.20 5.66 -27.43%
P/NAPS 0.58 0.57 0.56 0.52 0.69 0.80 0.51 8.96%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 29/09/09 16/06/09 11/03/09 01/12/08 25/09/08 26/06/08 27/03/08 -
Price 0.41 0.41 0.37 0.38 0.41 0.45 0.52 -
P/RPS 0.31 0.31 0.28 0.29 0.33 0.32 0.13 78.58%
P/EPS 5.90 6.55 5.01 5.08 5.77 6.01 2.93 59.52%
EY 16.96 15.27 19.97 19.70 17.32 16.63 34.13 -37.28%
DY 3.41 3.41 3.79 3.69 3.41 4.57 11.54 -55.66%
P/NAPS 0.59 0.61 0.56 0.58 0.64 0.74 0.25 77.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment