[POHKONG] QoQ TTM Result on 31-Jul-2009 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
QoQ- 11.2%
YoY- -2.02%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 553,448 542,011 532,046 541,636 541,231 544,167 536,234 2.13%
PBT 46,395 43,528 38,376 38,637 35,810 41,828 43,635 4.18%
Tax -13,424 -12,561 -10,355 -10,111 -10,165 -11,534 -12,911 2.63%
NP 32,971 30,967 28,021 28,526 25,645 30,294 30,724 4.83%
-
NP to SH 32,971 30,967 28,021 28,526 25,653 30,278 30,673 4.94%
-
Tax Rate 28.93% 28.86% 26.98% 26.17% 28.39% 27.57% 29.59% -
Total Cost 520,477 511,044 504,025 513,110 515,586 513,873 505,510 1.96%
-
Net Worth 303,025 294,845 295,799 283,023 274,515 270,421 270,391 7.91%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div 5,742 5,742 5,742 5,742 5,740 5,740 5,740 0.02%
Div Payout % 17.42% 18.54% 20.49% 20.13% 22.38% 18.96% 18.72% -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 303,025 294,845 295,799 283,023 274,515 270,421 270,391 7.91%
NOSH 409,493 409,508 410,833 410,179 409,724 409,729 409,683 -0.03%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 5.96% 5.71% 5.27% 5.27% 4.74% 5.57% 5.73% -
ROE 10.88% 10.50% 9.47% 10.08% 9.34% 11.20% 11.34% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 135.15 132.36 129.50 132.05 132.10 132.81 130.89 2.16%
EPS 8.05 7.56 6.82 6.95 6.26 7.39 7.49 4.93%
DPS 1.40 1.40 1.40 1.40 1.40 1.40 1.40 0.00%
NAPS 0.74 0.72 0.72 0.69 0.67 0.66 0.66 7.94%
Adjusted Per Share Value based on latest NOSH - 410,179
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 134.87 132.08 129.66 131.99 131.89 132.61 130.68 2.13%
EPS 8.03 7.55 6.83 6.95 6.25 7.38 7.47 4.95%
DPS 1.40 1.40 1.40 1.40 1.40 1.40 1.40 0.00%
NAPS 0.7385 0.7185 0.7208 0.6897 0.669 0.659 0.6589 7.92%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.38 0.41 0.41 0.40 0.38 0.37 0.34 -
P/RPS 0.28 0.31 0.32 0.30 0.29 0.28 0.26 5.07%
P/EPS 4.72 5.42 6.01 5.75 6.07 5.01 4.54 2.63%
EY 21.19 18.44 16.64 17.39 16.48 19.97 22.02 -2.53%
DY 3.68 3.41 3.41 3.50 3.68 3.79 4.12 -7.27%
P/NAPS 0.51 0.57 0.57 0.58 0.57 0.56 0.52 -1.28%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 28/06/10 29/03/10 07/12/09 29/09/09 16/06/09 11/03/09 01/12/08 -
Price 0.37 0.39 0.41 0.41 0.41 0.37 0.38 -
P/RPS 0.27 0.29 0.32 0.31 0.31 0.28 0.29 -4.66%
P/EPS 4.60 5.16 6.01 5.90 6.55 5.01 5.08 -6.41%
EY 21.76 19.39 16.64 16.96 15.27 19.97 19.70 6.87%
DY 3.78 3.59 3.41 3.41 3.41 3.79 3.69 1.62%
P/NAPS 0.50 0.54 0.57 0.59 0.61 0.56 0.58 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment