[ANNUM] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -208.51%
YoY- -125.25%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 125,222 121,590 115,682 115,364 120,706 131,686 135,318 -5.03%
PBT -8,575 -11,044 -12,079 -12,251 -4,498 -4,819 -4,917 44.83%
Tax -2,022 -2,402 -2,324 -2,246 -201 87 -126 535.14%
NP -10,597 -13,446 -14,403 -14,497 -4,699 -4,732 -5,043 63.98%
-
NP to SH -10,597 -13,446 -14,403 -14,497 -4,699 -4,732 -5,043 63.98%
-
Tax Rate - - - - - - - -
Total Cost 135,819 135,036 130,085 129,861 125,405 136,418 140,361 -2.16%
-
Net Worth 77,186 78,101 78,801 79,400 88,382 90,572 94,168 -12.40%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 77,186 78,101 78,801 79,400 88,382 90,572 94,168 -12.40%
NOSH 73,510 75,098 75,049 73,518 73,651 73,636 74,736 -1.09%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -8.46% -11.06% -12.45% -12.57% -3.89% -3.59% -3.73% -
ROE -13.73% -17.22% -18.28% -18.26% -5.32% -5.22% -5.36% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 170.35 161.91 154.14 156.92 163.89 178.83 181.06 -3.97%
EPS -14.42 -17.90 -19.19 -19.72 -6.38 -6.43 -6.75 65.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 1.05 1.08 1.20 1.23 1.26 -11.43%
Adjusted Per Share Value based on latest NOSH - 73,518
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 55.04 53.45 50.85 50.71 53.06 57.88 59.48 -5.03%
EPS -4.66 -5.91 -6.33 -6.37 -2.07 -2.08 -2.22 63.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3393 0.3433 0.3464 0.349 0.3885 0.3981 0.4139 -12.39%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.31 0.35 0.33 0.33 0.42 0.43 0.51 -
P/RPS 0.18 0.22 0.21 0.21 0.26 0.24 0.28 -25.49%
P/EPS -2.15 -1.95 -1.72 -1.67 -6.58 -6.69 -7.56 -56.72%
EY -46.50 -51.16 -58.16 -59.75 -15.19 -14.94 -13.23 130.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.31 0.31 0.35 0.35 0.40 -17.43%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 25/08/15 27/05/15 17/02/15 25/11/14 25/08/14 20/05/14 -
Price 0.38 0.295 0.33 0.335 0.39 0.425 0.485 -
P/RPS 0.22 0.18 0.21 0.21 0.24 0.24 0.27 -12.75%
P/EPS -2.64 -1.65 -1.72 -1.70 -6.11 -6.61 -7.19 -48.69%
EY -37.94 -60.69 -58.16 -58.86 -16.36 -15.12 -13.91 95.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.31 0.31 0.33 0.35 0.38 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment