[ANNUM] QoQ TTM Result on 31-Mar-2014 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 21.64%
YoY- 74.21%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 115,364 120,706 131,686 135,318 130,970 125,884 116,930 -0.89%
PBT -12,251 -4,498 -4,819 -4,917 -6,097 -14,901 -17,819 -22.04%
Tax -2,246 -201 87 -126 -339 82 -468 183.70%
NP -14,497 -4,699 -4,732 -5,043 -6,436 -14,819 -18,287 -14.30%
-
NP to SH -14,497 -4,699 -4,732 -5,043 -6,436 -14,819 -18,287 -14.30%
-
Tax Rate - - - - - - - -
Total Cost 129,861 125,405 136,418 140,361 137,406 140,703 135,217 -2.65%
-
Net Worth 79,400 88,382 90,572 94,168 75,081 95,293 97,580 -12.80%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 79,400 88,382 90,572 94,168 75,081 95,293 97,580 -12.80%
NOSH 73,518 73,651 73,636 74,736 75,081 75,034 75,062 -1.37%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -12.57% -3.89% -3.59% -3.73% -4.91% -11.77% -15.64% -
ROE -18.26% -5.32% -5.22% -5.36% -8.57% -15.55% -18.74% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 156.92 163.89 178.83 181.06 174.44 167.77 155.78 0.48%
EPS -19.72 -6.38 -6.43 -6.75 -8.57 -19.75 -24.36 -13.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.20 1.23 1.26 1.00 1.27 1.30 -11.59%
Adjusted Per Share Value based on latest NOSH - 74,736
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 50.71 53.06 57.88 59.48 57.57 55.33 51.40 -0.89%
EPS -6.37 -2.07 -2.08 -2.22 -2.83 -6.51 -8.04 -14.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.3885 0.3981 0.4139 0.33 0.4189 0.4289 -12.80%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.33 0.42 0.43 0.51 0.35 0.33 0.325 -
P/RPS 0.21 0.26 0.24 0.28 0.20 0.20 0.21 0.00%
P/EPS -1.67 -6.58 -6.69 -7.56 -4.08 -1.67 -1.33 16.34%
EY -59.75 -15.19 -14.94 -13.23 -24.49 -59.85 -74.96 -13.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.35 0.40 0.35 0.26 0.25 15.37%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 17/02/15 25/11/14 25/08/14 20/05/14 28/02/14 25/11/13 27/08/13 -
Price 0.335 0.39 0.425 0.485 0.44 0.385 0.325 -
P/RPS 0.21 0.24 0.24 0.27 0.25 0.23 0.21 0.00%
P/EPS -1.70 -6.11 -6.61 -7.19 -5.13 -1.95 -1.33 17.72%
EY -58.86 -16.36 -15.12 -13.91 -19.48 -51.30 -74.96 -14.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.35 0.38 0.44 0.30 0.25 15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment