[APEX] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 21.32%
YoY- -114.78%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 57,064 46,487 38,865 43,663 42,711 58,825 103,644 -32.89%
PBT 6,710 1,113 -4,780 -6,137 -8,125 8,402 38,255 -68.76%
Tax -8,609 -4,485 456 9,277 9,600 135 -15,501 -32.50%
NP -1,899 -3,372 -4,324 3,140 1,475 8,537 22,754 -
-
NP to SH -1,899 -4,947 -8,376 -6,145 -7,810 827 17,521 -
-
Tax Rate 128.30% 402.96% - - - -1.61% 40.52% -
Total Cost 58,963 49,859 43,189 40,523 41,236 50,288 80,890 -19.05%
-
Net Worth 305,124 304,640 305,831 311,863 305,443 307,489 307,590 -0.53%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 305,124 304,640 305,831 311,863 305,443 307,489 307,590 -0.53%
NOSH 213,478 211,555 213,868 213,605 212,837 213,534 213,604 -0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -3.33% -7.25% -11.13% 7.19% 3.45% 14.51% 21.95% -
ROE -0.62% -1.62% -2.74% -1.97% -2.56% 0.27% 5.70% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 26.73 21.97 18.17 20.44 20.07 27.55 48.52 -32.87%
EPS -0.89 -2.34 -3.92 -2.88 -3.67 0.39 8.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4293 1.44 1.43 1.46 1.4351 1.44 1.44 -0.49%
Adjusted Per Share Value based on latest NOSH - 213,605
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 26.72 21.77 18.20 20.45 20.00 27.54 48.53 -32.89%
EPS -0.89 -2.32 -3.92 -2.88 -3.66 0.39 8.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4287 1.4265 1.432 1.4603 1.4302 1.4398 1.4403 -0.53%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.03 1.07 1.05 0.98 0.99 0.90 1.24 -
P/RPS 3.85 4.87 5.78 4.79 4.93 3.27 2.56 31.36%
P/EPS -115.79 -45.76 -26.81 -34.07 -26.98 232.38 15.12 -
EY -0.86 -2.19 -3.73 -2.94 -3.71 0.43 6.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.73 0.67 0.69 0.62 0.86 -11.19%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 29/05/02 26/02/02 23/11/01 22/08/01 30/05/01 01/03/01 -
Price 0.93 1.09 1.06 1.08 1.21 0.99 1.12 -
P/RPS 3.48 4.96 5.83 5.28 6.03 3.59 2.31 31.51%
P/EPS -104.55 -46.61 -27.07 -37.54 -32.97 255.62 13.65 -
EY -0.96 -2.15 -3.69 -2.66 -3.03 0.39 7.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.74 0.74 0.84 0.69 0.78 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment