[APEX] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -36.31%
YoY- -147.81%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 52,354 57,064 46,487 38,865 43,663 42,711 58,825 -7.46%
PBT -13,016 6,710 1,113 -4,780 -6,137 -8,125 8,402 -
Tax -3,715 -8,609 -4,485 456 9,277 9,600 135 -
NP -16,731 -1,899 -3,372 -4,324 3,140 1,475 8,537 -
-
NP to SH -16,731 -1,899 -4,947 -8,376 -6,145 -7,810 827 -
-
Tax Rate - 128.30% 402.96% - - - -1.61% -
Total Cost 69,085 58,963 49,859 43,189 40,523 41,236 50,288 23.55%
-
Net Worth 299,470 305,124 304,640 305,831 311,863 305,443 307,489 -1.74%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 299,470 305,124 304,640 305,831 311,863 305,443 307,489 -1.74%
NOSH 213,861 213,478 211,555 213,868 213,605 212,837 213,534 0.10%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -31.96% -3.33% -7.25% -11.13% 7.19% 3.45% 14.51% -
ROE -5.59% -0.62% -1.62% -2.74% -1.97% -2.56% 0.27% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 24.48 26.73 21.97 18.17 20.44 20.07 27.55 -7.56%
EPS -7.82 -0.89 -2.34 -3.92 -2.88 -3.67 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4003 1.4293 1.44 1.43 1.46 1.4351 1.44 -1.84%
Adjusted Per Share Value based on latest NOSH - 213,868
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 24.51 26.72 21.77 18.20 20.45 20.00 27.54 -7.46%
EPS -7.83 -0.89 -2.32 -3.92 -2.88 -3.66 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4023 1.4287 1.4265 1.432 1.4603 1.4302 1.4398 -1.74%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.86 1.03 1.07 1.05 0.98 0.99 0.90 -
P/RPS 3.51 3.85 4.87 5.78 4.79 4.93 3.27 4.83%
P/EPS -10.99 -115.79 -45.76 -26.81 -34.07 -26.98 232.38 -
EY -9.10 -0.86 -2.19 -3.73 -2.94 -3.71 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.72 0.74 0.73 0.67 0.69 0.62 -1.07%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 02/12/02 27/08/02 29/05/02 26/02/02 23/11/01 22/08/01 30/05/01 -
Price 0.75 0.93 1.09 1.06 1.08 1.21 0.99 -
P/RPS 3.06 3.48 4.96 5.83 5.28 6.03 3.59 -10.09%
P/EPS -9.59 -104.55 -46.61 -27.07 -37.54 -32.97 255.62 -
EY -10.43 -0.96 -2.15 -3.69 -2.66 -3.03 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.65 0.76 0.74 0.74 0.84 0.69 -15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment