[APEX] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 299.37%
YoY- 112.88%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 12,453 11,622 13,002 13,548 6,522 5,793 17,800 -21.24%
PBT 3,343 2,605 -5,744 6,536 -2,254 -3,288 -7,131 -
Tax -1,870 -1,653 5,744 -3,396 2,254 3,288 7,131 -
NP 1,473 952 0 3,140 0 0 0 -
-
NP to SH 1,473 952 -7,464 3,140 -1,575 -2,477 -5,233 -
-
Tax Rate 55.94% 63.45% - 51.96% - - - -
Total Cost 10,980 10,670 13,002 10,408 6,522 5,793 17,800 -27.60%
-
Net Worth 305,124 304,640 305,831 311,863 305,443 307,489 307,590 -0.53%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 305,124 304,640 305,831 311,863 305,443 307,489 307,590 -0.53%
NOSH 213,478 211,555 213,868 213,605 212,837 213,534 213,604 -0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 11.83% 8.19% 0.00% 23.18% 0.00% 0.00% 0.00% -
ROE 0.48% 0.31% -2.44% 1.01% -0.52% -0.81% -1.70% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.83 5.49 6.08 6.34 3.06 2.71 8.33 -21.22%
EPS 0.69 0.45 -3.49 1.47 -0.74 -1.16 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4293 1.44 1.43 1.46 1.4351 1.44 1.44 -0.49%
Adjusted Per Share Value based on latest NOSH - 213,605
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.83 5.44 6.09 6.34 3.05 2.71 8.33 -21.22%
EPS 0.69 0.45 -3.49 1.47 -0.74 -1.16 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4287 1.4265 1.432 1.4603 1.4302 1.4398 1.4403 -0.53%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.03 1.07 1.05 0.98 0.99 0.90 1.24 -
P/RPS 17.66 19.48 17.27 15.45 32.31 33.17 14.88 12.13%
P/EPS 149.28 237.78 -30.09 66.67 -133.78 -77.59 -50.62 -
EY 0.67 0.42 -3.32 1.50 -0.75 -1.29 -1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.73 0.67 0.69 0.62 0.86 -11.19%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 29/05/02 26/02/02 23/11/01 22/08/01 30/05/01 01/03/01 -
Price 0.93 1.09 1.06 1.08 1.21 0.99 1.12 -
P/RPS 15.94 19.84 17.44 17.03 39.49 36.49 13.44 12.08%
P/EPS 134.78 242.22 -30.37 73.47 -163.51 -85.34 -45.72 -
EY 0.74 0.41 -3.29 1.36 -0.61 -1.17 -2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.74 0.74 0.84 0.69 0.78 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment