[CNH] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 44.64%
YoY- 16.15%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 69,306 67,418 66,401 65,614 64,738 66,716 75,035 -5.15%
PBT 1,804 787 380 -2,483 -4,849 -4,601 -3,857 -
Tax -344 -331 -717 -799 -695 -590 -1,848 -67.36%
NP 1,460 456 -337 -3,282 -5,544 -5,191 -5,705 -
-
NP to SH 1,689 614 -153 -3,083 -5,569 -5,461 -5,883 -
-
Tax Rate 19.07% 42.06% 188.68% - - - - -
Total Cost 67,846 66,962 66,738 68,896 70,282 71,907 80,740 -10.94%
-
Net Worth 71,290 71,290 71,290 71,290 71,290 71,290 71,290 0.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - 2,138 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 71,290 71,290 71,290 71,290 71,290 71,290 71,290 0.00%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 2.11% 0.68% -0.51% -5.00% -8.56% -7.78% -7.60% -
ROE 2.37% 0.86% -0.21% -4.32% -7.81% -7.66% -8.25% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.72 9.46 9.31 9.20 9.08 9.36 10.53 -5.19%
EPS 0.24 0.09 -0.02 -0.43 -0.78 -0.77 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 720,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.63 9.36 9.22 9.11 8.99 9.27 10.42 -5.11%
EPS 0.23 0.09 -0.02 -0.43 -0.77 -0.76 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.099 0.099 0.099 0.099 0.099 0.099 0.099 0.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.135 0.09 0.06 0.05 0.035 0.06 0.06 -
P/RPS 1.39 0.95 0.64 0.54 0.39 0.64 0.57 81.07%
P/EPS 56.98 104.50 -279.57 -11.56 -4.48 -7.83 -7.27 -
EY 1.75 0.96 -0.36 -8.65 -22.32 -12.77 -13.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
P/NAPS 1.35 0.90 0.60 0.50 0.35 0.60 0.60 71.62%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 19/03/21 27/11/20 27/08/20 20/05/20 28/02/20 27/11/19 -
Price 0.16 0.215 0.085 0.08 0.055 0.055 0.065 -
P/RPS 1.65 2.27 0.91 0.87 0.61 0.59 0.62 91.92%
P/EPS 67.53 249.63 -396.06 -18.50 -7.04 -7.18 -7.88 -
EY 1.48 0.40 -0.25 -5.41 -14.20 -13.93 -12.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.62 -
P/NAPS 1.60 2.15 0.85 0.80 0.55 0.55 0.65 82.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment