[AXREIT] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[AXREIT] AXIS REITS
Announcement Date
20-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 176.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 38,938 33,163 23,523 14,089 5,306 0 -
PBT 34,797 31,611 16,807 10,052 3,632 0 -
Tax -283 -148 -134 -34 -8 0 -
NP 34,514 31,463 16,673 10,018 3,624 0 -
-
NP to SH 34,514 31,463 16,673 10,018 3,624 0 -
-
Tax Rate 0.81% 0.47% 0.80% 0.34% 0.22% - -
Total Cost 4,424 1,700 6,850 4,071 1,682 0 -
-
Net Worth 286,983 286,736 278,356 276,458 270,770 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 25,451 18,961 16,076 9,648 3,459 - -
Div Payout % 73.74% 60.27% 96.42% 96.31% 95.45% - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 286,983 286,736 278,356 276,458 270,770 0 -
NOSH 206,018 205,988 206,037 204,935 205,909 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 88.64% 94.87% 70.88% 71.11% 68.30% 0.00% -
ROE 12.03% 10.97% 5.99% 3.62% 1.34% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 18.90 16.10 11.42 6.87 2.58 0.00 -
EPS 16.75 15.27 8.09 4.89 1.76 0.00 -
DPS 12.37 9.22 7.80 4.71 1.68 0.00 -
NAPS 1.393 1.392 1.351 1.349 1.315 0.00 -
Adjusted Per Share Value based on latest NOSH - 204,935
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.94 1.65 1.17 0.70 0.26 0.00 -
EPS 1.72 1.56 0.83 0.50 0.18 0.00 -
DPS 1.27 0.94 0.80 0.48 0.17 0.00 -
NAPS 0.1427 0.1426 0.1385 0.1375 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 - -
Price 1.80 1.72 1.67 1.73 1.82 0.00 -
P/RPS 9.52 10.68 14.63 25.16 70.63 0.00 -
P/EPS 10.74 11.26 20.64 35.39 103.41 0.00 -
EY 9.31 8.88 4.85 2.83 0.97 0.00 -
DY 6.87 5.36 4.67 2.72 0.92 0.00 -
P/NAPS 1.29 1.24 1.24 1.28 1.38 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 20/11/06 01/08/06 - - - - -
Price 1.74 1.76 0.00 0.00 0.00 0.00 -
P/RPS 9.21 10.93 0.00 0.00 0.00 0.00 -
P/EPS 10.39 11.52 0.00 0.00 0.00 0.00 -
EY 9.63 8.68 0.00 0.00 0.00 0.00 -
DY 7.11 5.24 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.26 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment