[AXREIT] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[AXREIT] AXIS REITS
Announcement Date
20-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 176.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 63,442 46,827 40,968 14,089 65.05%
PBT 63,449 68,604 43,182 10,052 84.70%
Tax 0 3 -260 -34 -
NP 63,449 68,607 42,922 10,018 84.91%
-
NP to SH 63,449 68,607 42,922 10,018 84.91%
-
Tax Rate 0.00% -0.00% 0.60% 0.34% -
Total Cost -7 -21,780 -1,954 4,071 -
-
Net Worth 447,715 334,674 293,981 276,458 17.41%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 38,497 28,070 26,673 9,648 58.54%
Div Payout % 60.68% 40.92% 62.14% 96.31% -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 447,715 334,674 293,981 276,458 17.41%
NOSH 255,837 205,953 205,869 204,935 7.66%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 100.01% 146.51% 104.77% 71.11% -
ROE 14.17% 20.50% 14.60% 3.62% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 24.80 22.74 19.90 6.87 53.34%
EPS 24.80 33.31 20.85 4.89 71.72%
DPS 15.05 13.63 12.95 4.71 47.23%
NAPS 1.75 1.625 1.428 1.349 9.05%
Adjusted Per Share Value based on latest NOSH - 204,935
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.16 2.33 2.04 0.70 65.19%
EPS 3.16 3.41 2.13 0.50 84.78%
DPS 1.91 1.40 1.33 0.48 58.39%
NAPS 0.2227 0.1665 0.1462 0.1375 17.42%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.12 1.85 1.68 1.73 -
P/RPS 4.52 8.14 8.44 25.16 -43.54%
P/EPS 4.52 5.55 8.06 35.39 -49.60%
EY 22.14 18.01 12.41 2.83 98.39%
DY 13.44 7.37 7.71 2.72 70.24%
P/NAPS 0.64 1.14 1.18 1.28 -20.61%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 22/01/09 07/01/08 29/01/07 - -
Price 1.26 1.86 1.85 0.00 -
P/RPS 5.08 8.18 9.30 0.00 -
P/EPS 5.08 5.58 8.87 0.00 -
EY 19.68 17.91 11.27 0.00 -
DY 11.94 7.33 7.00 0.00 -
P/NAPS 0.72 1.14 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment