[ALAQAR] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -0.6%
YoY- -16.44%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 105,910 101,339 102,721 107,824 106,110 105,328 104,233 1.06%
PBT 13,623 68,529 71,023 75,689 76,147 92,278 91,290 -71.70%
Tax -1,053 14 14 14 14 -918 -918 9.53%
NP 12,570 68,543 71,037 75,703 76,161 91,360 90,372 -72.99%
-
NP to SH 12,570 68,543 71,037 75,703 76,161 91,360 90,372 -72.99%
-
Tax Rate 7.73% -0.02% -0.02% -0.02% -0.02% 0.99% 1.01% -
Total Cost 93,340 32,796 31,684 32,121 29,949 13,968 13,861 254.54%
-
Net Worth 943,459 968,997 970,322 957,516 958,546 951,628 949,567 -0.42%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 39,595 44,453 42,981 57,038 57,406 57,186 57,697 -22.10%
Div Payout % 315.00% 64.85% 60.51% 75.35% 75.38% 62.59% 63.84% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 943,459 968,997 970,322 957,516 958,546 951,628 949,567 -0.42%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.87% 67.64% 69.16% 70.21% 71.78% 86.74% 86.70% -
ROE 1.33% 7.07% 7.32% 7.91% 7.95% 9.60% 9.52% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.39 13.77 13.96 14.65 14.42 14.31 14.16 1.07%
EPS 1.71 9.31 9.65 10.29 10.35 12.41 12.28 -72.97%
DPS 5.38 6.04 5.84 7.75 7.80 7.77 7.86 -22.24%
NAPS 1.2819 1.3166 1.3184 1.301 1.3024 1.293 1.2902 -0.42%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.60 12.06 12.22 12.83 12.62 12.53 12.40 1.06%
EPS 1.50 8.16 8.45 9.01 9.06 10.87 10.75 -72.93%
DPS 4.71 5.29 5.11 6.79 6.83 6.80 6.86 -22.08%
NAPS 1.1225 1.1529 1.1545 1.1392 1.1405 1.1322 1.1298 -0.42%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.31 1.35 1.38 1.39 1.32 1.48 1.50 -
P/RPS 9.10 9.80 9.89 9.49 9.16 10.34 10.59 -9.57%
P/EPS 76.70 14.50 14.30 13.51 12.76 11.92 12.22 238.37%
EY 1.30 6.90 6.99 7.40 7.84 8.39 8.19 -70.51%
DY 4.11 4.47 4.23 5.58 5.91 5.25 5.24 -14.88%
P/NAPS 1.02 1.03 1.05 1.07 1.01 1.14 1.16 -8.18%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/02/21 26/11/20 28/08/20 29/05/20 25/02/20 21/11/19 30/08/19 -
Price 1.32 1.32 1.38 1.35 1.38 1.46 1.51 -
P/RPS 9.17 9.59 9.89 9.21 9.57 10.20 10.66 -9.50%
P/EPS 77.29 14.17 14.30 13.12 13.34 11.76 12.30 238.63%
EY 1.29 7.06 6.99 7.62 7.50 8.50 8.13 -70.52%
DY 4.08 4.58 4.23 5.74 5.65 5.32 5.21 -14.97%
P/NAPS 1.03 1.00 1.05 1.04 1.06 1.13 1.17 -8.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment