[ALAQAR] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -18.57%
YoY- -2.87%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 115,710 99,546 98,650 112,644 106,110 105,909 105,428 6.37%
PBT 13,624 52,928 52,122 62,020 76,148 63,085 62,370 -63.56%
Tax -1,053 0 0 0 14 0 0 -
NP 12,571 52,928 52,122 62,020 76,162 63,085 62,370 -65.45%
-
NP to SH 12,571 52,928 52,122 62,020 76,162 63,085 62,370 -65.45%
-
Tax Rate 7.73% 0.00% 0.00% 0.00% -0.02% 0.00% 0.00% -
Total Cost 103,139 46,618 46,528 50,624 29,948 42,824 43,058 78.55%
-
Net Worth 943,459 968,997 970,322 957,516 958,546 951,628 949,567 -0.42%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 39,595 40,037 29,733 59,467 57,406 57,308 58,584 -22.89%
Div Payout % 314.98% 75.65% 57.05% 95.88% 75.37% 90.84% 93.93% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 943,459 968,997 970,322 957,516 958,546 951,628 949,567 -0.42%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.86% 53.17% 52.84% 55.06% 71.78% 59.57% 59.16% -
ROE 1.33% 5.46% 5.37% 6.48% 7.95% 6.63% 6.57% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 15.72 13.53 13.40 15.31 14.42 14.39 14.32 6.38%
EPS 1.71 7.19 7.08 8.44 10.35 8.57 8.48 -65.44%
DPS 5.38 5.44 4.04 8.08 7.80 7.79 7.96 -22.89%
NAPS 1.2819 1.3166 1.3184 1.301 1.3024 1.293 1.2902 -0.42%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 13.77 11.84 11.74 13.40 12.62 12.60 12.54 6.40%
EPS 1.50 6.30 6.20 7.38 9.06 7.51 7.42 -65.38%
DPS 4.71 4.76 3.54 7.08 6.83 6.82 6.97 -22.90%
NAPS 1.1225 1.1529 1.1545 1.1392 1.1405 1.1322 1.1298 -0.42%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.31 1.35 1.38 1.39 1.32 1.48 1.50 -
P/RPS 8.33 9.98 10.30 9.08 9.16 10.28 10.47 -14.07%
P/EPS 76.70 18.77 19.49 16.49 12.76 17.27 17.70 164.61%
EY 1.30 5.33 5.13 6.06 7.84 5.79 5.65 -62.28%
DY 4.11 4.03 2.93 5.81 5.91 5.26 5.31 -15.63%
P/NAPS 1.02 1.03 1.05 1.07 1.01 1.14 1.16 -8.18%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/02/21 26/11/20 28/08/20 29/05/20 25/02/20 21/11/19 30/08/19 -
Price 1.32 1.32 1.38 1.35 1.38 1.46 1.51 -
P/RPS 8.40 9.76 10.30 8.82 9.57 10.15 10.54 -13.98%
P/EPS 77.28 18.36 19.49 16.02 13.34 17.03 17.82 164.75%
EY 1.29 5.45 5.13 6.24 7.50 5.87 5.61 -62.29%
DY 4.08 4.12 2.93 5.99 5.65 5.33 5.27 -15.62%
P/NAPS 1.03 1.00 1.05 1.04 1.06 1.13 1.17 -8.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment