[ALAQAR] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -18.57%
YoY- -2.87%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 120,844 109,000 116,636 112,644 105,788 102,180 99,616 3.27%
PBT 69,068 75,820 69,804 62,020 63,852 66,968 60,100 2.34%
Tax 0 0 0 0 0 4 0 -
NP 69,068 75,820 69,804 62,020 63,852 66,972 60,100 2.34%
-
NP to SH 69,068 75,820 69,804 62,020 63,852 66,972 60,100 2.34%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -0.01% 0.00% -
Total Cost 51,776 33,180 46,832 50,624 41,936 35,208 39,516 4.60%
-
Net Worth 972,008 950,966 936,246 957,516 948,463 910,309 883,484 1.60%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 60,518 58,878 101,565 59,467 60,939 115,017 110,690 -9.56%
Div Payout % 87.62% 77.66% 145.50% 95.88% 95.44% 171.74% 184.18% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 972,008 950,966 936,246 957,516 948,463 910,309 883,484 1.60%
NOSH 756,485 735,985 735,985 735,985 735,985 728,226 728,226 0.63%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 57.15% 69.56% 59.85% 55.06% 60.36% 65.54% 60.33% -
ROE 7.11% 7.97% 7.46% 6.48% 6.73% 7.36% 6.80% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.97 14.81 15.85 15.31 14.37 14.04 13.68 2.61%
EPS 9.12 10.32 9.48 8.44 8.68 9.20 8.24 1.70%
DPS 8.00 8.00 13.80 8.08 8.28 15.80 15.20 -10.14%
NAPS 1.2849 1.2921 1.2721 1.301 1.2887 1.2505 1.2132 0.96%
Adjusted Per Share Value based on latest NOSH - 735,985
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 14.39 12.98 13.89 13.42 12.60 12.17 11.86 3.27%
EPS 8.23 9.03 8.31 7.39 7.61 7.98 7.16 2.34%
DPS 7.21 7.01 12.10 7.08 7.26 13.70 13.18 -9.56%
NAPS 1.1577 1.1326 1.1151 1.1404 1.1297 1.0842 1.0523 1.60%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.33 1.20 1.31 1.39 1.37 1.15 1.55 -
P/RPS 8.33 8.10 8.27 9.08 9.53 8.19 11.33 -4.99%
P/EPS 14.57 11.65 13.81 16.49 15.79 12.50 18.78 -4.14%
EY 6.86 8.58 7.24 6.06 6.33 8.00 5.32 4.32%
DY 6.02 6.67 10.53 5.81 6.04 13.74 9.81 -7.81%
P/NAPS 1.04 0.93 1.03 1.07 1.06 0.92 1.28 -3.39%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 30/05/22 28/05/21 29/05/20 29/05/19 24/05/18 23/05/17 -
Price 1.24 1.20 1.30 1.35 1.41 1.22 1.52 -
P/RPS 7.76 8.10 8.20 8.82 9.81 8.69 11.11 -5.80%
P/EPS 13.58 11.65 13.71 16.02 16.25 13.26 18.42 -4.95%
EY 7.36 8.58 7.30 6.24 6.15 7.54 5.43 5.19%
DY 6.45 6.67 10.62 5.99 5.87 12.95 10.00 -7.04%
P/NAPS 0.97 0.93 1.02 1.04 1.09 0.98 1.25 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment