[AMFIRST] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -1.52%
YoY- 124.74%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 117,780 118,465 120,682 116,519 117,158 117,124 116,584 0.68%
PBT 23,386 23,450 26,007 20,836 21,157 21,970 22,293 3.23%
Tax -2,421 -2,421 -2,421 0 0 0 0 -
NP 20,965 21,029 23,586 20,836 21,157 21,970 22,293 -4.00%
-
NP to SH 20,965 21,029 23,586 20,836 21,157 21,970 22,293 -4.00%
-
Tax Rate 10.35% 10.32% 9.31% 0.00% 0.00% 0.00% 0.00% -
Total Cost 96,815 97,436 97,096 95,683 96,001 95,154 94,291 1.77%
-
Net Worth 841,116 834,596 840,773 836,724 843,176 836,586 844,548 -0.27%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 19,837 22,994 22,994 27,387 27,387 27,456 27,456 -19.43%
Div Payout % 94.62% 109.35% 97.49% 131.44% 129.45% 124.97% 123.16% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 841,116 834,596 840,773 836,724 843,176 836,586 844,548 -0.27%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 17.80% 17.75% 19.54% 17.88% 18.06% 18.76% 19.12% -
ROE 2.49% 2.52% 2.81% 2.49% 2.51% 2.63% 2.64% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 17.16 17.26 17.58 16.98 17.07 17.06 16.98 0.70%
EPS 3.05 3.06 3.44 3.04 3.08 3.20 3.25 -4.13%
DPS 2.89 3.35 3.35 3.99 3.99 4.00 4.00 -19.43%
NAPS 1.2254 1.2159 1.2249 1.219 1.2284 1.2188 1.2304 -0.27%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 17.16 17.26 17.58 16.98 17.07 17.06 16.98 0.70%
EPS 3.05 3.06 3.44 3.04 3.08 3.20 3.25 -4.13%
DPS 2.89 3.35 3.35 3.99 3.99 4.00 4.00 -19.43%
NAPS 1.2254 1.2159 1.2249 1.219 1.2284 1.2188 1.2304 -0.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.405 0.42 0.405 0.495 0.495 0.505 0.535 -
P/RPS 2.36 2.43 2.30 2.92 2.90 2.96 3.15 -17.46%
P/EPS 13.26 13.71 11.79 16.31 16.06 15.78 16.47 -13.42%
EY 7.54 7.29 8.48 6.13 6.23 6.34 6.07 15.50%
DY 7.14 7.98 8.27 8.06 8.06 7.92 7.48 -3.04%
P/NAPS 0.33 0.35 0.33 0.41 0.40 0.41 0.43 -16.13%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 24/08/20 18/05/20 24/02/20 15/11/19 16/08/19 19/04/19 -
Price 0.42 0.405 0.445 0.485 0.485 0.51 0.525 -
P/RPS 2.45 2.35 2.53 2.86 2.84 2.99 3.09 -14.29%
P/EPS 13.75 13.22 12.95 15.98 15.73 15.93 16.16 -10.18%
EY 7.27 7.56 7.72 6.26 6.36 6.28 6.19 11.28%
DY 6.88 8.27 7.53 8.23 8.23 7.84 7.62 -6.56%
P/NAPS 0.34 0.33 0.36 0.40 0.39 0.42 0.43 -14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment