[AMFIRST] QoQ TTM Result on 30-Sep-2020 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -0.3%
YoY- -0.91%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 106,124 107,304 116,178 117,780 118,465 120,682 116,519 -6.04%
PBT 3,159 2,373 24,056 23,386 23,450 26,007 20,836 -71.59%
Tax 352 352 -2,421 -2,421 -2,421 -2,421 0 -
NP 3,511 2,725 21,635 20,965 21,029 23,586 20,836 -69.52%
-
NP to SH 3,511 2,725 21,635 20,965 21,029 23,586 20,836 -69.52%
-
Tax Rate -11.14% -14.83% 10.06% 10.35% 10.32% 9.31% 0.00% -
Total Cost 102,613 104,579 94,543 96,815 97,436 97,096 95,683 4.77%
-
Net Worth 818,740 823,613 838,508 841,116 834,596 840,773 836,724 -1.43%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 19,356 19,356 19,837 19,837 22,994 22,994 27,387 -20.67%
Div Payout % 551.31% 710.33% 91.69% 94.62% 109.35% 97.49% 131.44% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 818,740 823,613 838,508 841,116 834,596 840,773 836,724 -1.43%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 3.31% 2.54% 18.62% 17.80% 17.75% 19.54% 17.88% -
ROE 0.43% 0.33% 2.58% 2.49% 2.52% 2.81% 2.49% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 15.46 15.63 16.93 17.16 17.26 17.58 16.98 -6.06%
EPS 0.51 0.40 3.15 3.05 3.06 3.44 3.04 -69.61%
DPS 2.82 2.82 2.89 2.89 3.35 3.35 3.99 -20.67%
NAPS 1.1928 1.1999 1.2216 1.2254 1.2159 1.2249 1.219 -1.43%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 15.46 15.63 16.93 17.16 17.26 17.58 16.98 -6.06%
EPS 0.51 0.40 3.15 3.05 3.06 3.44 3.04 -69.61%
DPS 2.82 2.82 2.89 2.89 3.35 3.35 3.99 -20.67%
NAPS 1.1928 1.1999 1.2216 1.2254 1.2159 1.2249 1.219 -1.43%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.40 0.425 0.415 0.405 0.42 0.405 0.495 -
P/RPS 2.59 2.72 2.45 2.36 2.43 2.30 2.92 -7.69%
P/EPS 78.20 107.05 13.17 13.26 13.71 11.79 16.31 184.60%
EY 1.28 0.93 7.60 7.54 7.29 8.48 6.13 -64.83%
DY 7.05 6.64 6.96 7.14 7.98 8.27 8.06 -8.54%
P/NAPS 0.34 0.35 0.34 0.33 0.35 0.33 0.41 -11.74%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 20/04/21 22/02/21 20/11/20 24/08/20 18/05/20 24/02/20 -
Price 0.39 0.43 0.40 0.42 0.405 0.445 0.485 -
P/RPS 2.52 2.75 2.36 2.45 2.35 2.53 2.86 -8.09%
P/EPS 76.25 108.31 12.69 13.75 13.22 12.95 15.98 183.69%
EY 1.31 0.92 7.88 7.27 7.56 7.72 6.26 -64.78%
DY 7.23 6.56 7.22 6.88 8.27 7.53 8.23 -8.28%
P/NAPS 0.33 0.36 0.33 0.34 0.33 0.36 0.40 -12.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment