[HEKTAR] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
14-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 1833.6%
YoY- 806.87%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 123,269 123,671 123,825 124,571 125,335 125,865 125,904 -1.39%
PBT 32,622 42,142 42,074 43,158 2,232 2,937 4,372 281.37%
Tax 0 0 0 0 0 0 0 -
NP 32,622 42,142 42,074 43,158 2,232 2,937 4,372 281.37%
-
NP to SH 32,622 42,142 42,074 43,158 2,232 2,937 4,372 281.37%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 90,647 81,529 81,751 81,413 123,103 122,928 121,532 -17.74%
-
Net Worth 563,504 585,588 584,696 584,949 583,834 584,986 584,780 -2.43%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 36,054 46,469 40,872 42,077 42,084 42,068 42,060 -9.75%
Div Payout % 110.52% 110.27% 97.15% 97.50% 1,885.49% 1,432.36% 962.05% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 563,504 585,588 584,696 584,949 583,834 584,986 584,780 -2.43%
NOSH 461,960 400,648 400,916 400,266 400,600 401,115 400,973 9.88%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 26.46% 34.08% 33.98% 34.65% 1.78% 2.33% 3.47% -
ROE 5.79% 7.20% 7.20% 7.38% 0.38% 0.50% 0.75% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.15 30.87 30.89 31.12 31.29 31.38 31.40 -2.66%
EPS 7.98 10.52 10.49 10.78 0.56 0.73 1.09 276.58%
DPS 8.82 11.60 10.20 10.50 10.50 10.50 10.50 -10.96%
NAPS 1.3784 1.4616 1.4584 1.4614 1.4574 1.4584 1.4584 -3.68%
Adjusted Per Share Value based on latest NOSH - 400,266
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.44 17.50 17.52 17.62 17.73 17.81 17.81 -1.38%
EPS 4.62 5.96 5.95 6.11 0.32 0.42 0.62 281.03%
DPS 5.10 6.57 5.78 5.95 5.95 5.95 5.95 -9.75%
NAPS 0.7972 0.8285 0.8272 0.8276 0.826 0.8276 0.8273 -2.43%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.27 1.36 1.63 1.56 1.57 1.51 1.51 -
P/RPS 4.21 4.41 5.28 5.01 5.02 4.81 4.81 -8.49%
P/EPS 15.92 12.93 15.53 14.47 281.78 206.23 138.49 -76.32%
EY 6.28 7.73 6.44 6.91 0.35 0.48 0.72 323.16%
DY 6.94 8.53 6.26 6.73 6.69 6.95 6.95 -0.09%
P/NAPS 0.92 0.93 1.12 1.07 1.08 1.04 1.04 -7.84%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 08/08/17 23/05/17 14/02/17 16/11/16 01/08/16 25/04/16 -
Price 1.24 1.28 1.55 1.63 1.64 1.56 1.51 -
P/RPS 4.11 4.15 5.02 5.24 5.24 4.97 4.81 -9.94%
P/EPS 15.54 12.17 14.77 15.12 294.35 213.05 138.49 -76.70%
EY 6.44 8.22 6.77 6.61 0.34 0.47 0.72 330.31%
DY 7.11 9.06 6.58 6.44 6.40 6.73 6.95 1.52%
P/NAPS 0.90 0.88 1.06 1.12 1.13 1.07 1.04 -9.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment